ADTRAN Inc
NASDAQ:ADTN
Balance Sheet
Balance Sheet Decomposition
ADTRAN Inc
ADTRAN Inc
Balance Sheet
ADTRAN Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
81
|
125
|
94
|
58
|
113
|
40
|
14
|
42
|
24
|
32
|
43
|
69
|
58
|
73
|
85
|
80
|
86
|
106
|
74
|
60
|
57
|
109
|
87
|
78
|
|
| Cash Equivalents |
81
|
125
|
94
|
58
|
113
|
40
|
14
|
42
|
24
|
32
|
43
|
69
|
58
|
73
|
85
|
80
|
86
|
106
|
74
|
60
|
57
|
109
|
87
|
78
|
|
| Short-Term Investments |
26
|
20
|
50
|
125
|
154
|
100
|
148
|
96
|
173
|
158
|
159
|
161
|
106
|
47
|
34
|
43
|
16
|
3
|
33
|
3
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
70
|
43
|
71
|
71
|
70
|
66
|
74
|
56
|
72
|
78
|
86
|
96
|
104
|
122
|
91
|
108
|
171
|
136
|
107
|
120
|
170
|
312
|
242
|
193
|
|
| Accounts Receivables |
61
|
39
|
52
|
64
|
66
|
57
|
71
|
53
|
68
|
71
|
76
|
80
|
86
|
86
|
72
|
92
|
144
|
99
|
91
|
99
|
159
|
281
|
217
|
179
|
|
| Other Receivables |
10
|
4
|
19
|
7
|
3
|
9
|
3
|
3
|
4
|
7
|
10
|
16
|
18
|
35
|
19
|
16
|
27
|
37
|
17
|
22
|
11
|
31
|
25
|
15
|
|
| Inventory |
57
|
40
|
40
|
42
|
50
|
53
|
49
|
47
|
46
|
74
|
88
|
101
|
90
|
87
|
92
|
105
|
123
|
100
|
98
|
126
|
140
|
428
|
362
|
269
|
|
| Other Current Assets |
9
|
8
|
6
|
7
|
9
|
11
|
10
|
12
|
11
|
14
|
15
|
17
|
21
|
22
|
29
|
17
|
17
|
11
|
8
|
8
|
10
|
34
|
46
|
70
|
|
| Total Current Assets |
244
|
236
|
260
|
302
|
395
|
269
|
294
|
253
|
326
|
355
|
391
|
443
|
380
|
351
|
331
|
353
|
413
|
355
|
320
|
317
|
376
|
882
|
737
|
611
|
|
| PP&E Net |
120
|
106
|
98
|
89
|
85
|
80
|
76
|
76
|
74
|
74
|
75
|
80
|
77
|
75
|
73
|
85
|
85
|
81
|
82
|
68
|
61
|
111
|
151
|
133
|
|
| PP&E Gross |
120
|
106
|
98
|
89
|
85
|
80
|
76
|
76
|
74
|
74
|
75
|
80
|
77
|
75
|
73
|
85
|
85
|
81
|
82
|
68
|
61
|
111
|
151
|
133
|
|
| Accumulated Depreciation |
70
|
85
|
100
|
115
|
126
|
137
|
147
|
157
|
166
|
176
|
186
|
198
|
209
|
221
|
231
|
243
|
254
|
266
|
259
|
269
|
280
|
299
|
326
|
306
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
6
|
13
|
11
|
8
|
5
|
7
|
5
|
33
|
28
|
24
|
19
|
401
|
337
|
285
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
7
|
7
|
7
|
7
|
382
|
353
|
53
|
|
| Long-Term Investments |
158
|
176
|
234
|
168
|
171
|
190
|
107
|
141
|
162
|
261
|
332
|
333
|
309
|
281
|
198
|
176
|
130
|
109
|
95
|
80
|
71
|
33
|
28
|
32
|
|
| Other Long-Term Assets |
1
|
3
|
1
|
1
|
1
|
1
|
2
|
4
|
2
|
1
|
9
|
11
|
10
|
21
|
22
|
43
|
33
|
43
|
13
|
30
|
35
|
135
|
76
|
66
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
7
|
7
|
7
|
7
|
382
|
353
|
53
|
|
| Total Assets |
523
N/A
|
521
0%
|
592
+14%
|
560
-5%
|
652
+16%
|
540
-17%
|
479
-11%
|
474
-1%
|
565
+19%
|
692
+23%
|
818
+18%
|
884
+8%
|
790
-11%
|
739
-6%
|
633
-14%
|
667
+5%
|
669
+0%
|
628
-6%
|
545
-13%
|
526
-4%
|
569
+8%
|
1 944
+242%
|
1 683
-13%
|
1 179
-30%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
16
|
16
|
25
|
23
|
26
|
30
|
22
|
20
|
26
|
23
|
29
|
42
|
48
|
56
|
49
|
77
|
61
|
61
|
45
|
50
|
103
|
238
|
163
|
170
|
|
| Accrued Liabilities |
8
|
9
|
12
|
11
|
17
|
13
|
14
|
13
|
12
|
17
|
19
|
27
|
27
|
25
|
25
|
33
|
29
|
27
|
28
|
29
|
29
|
80
|
63
|
69
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
61
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
3
|
8
|
3
|
3
|
9
|
6
|
7
|
6
|
10
|
10
|
13
|
37
|
27
|
38
|
19
|
16
|
17
|
31
|
16
|
15
|
24
|
50
|
52
|
55
|
|
| Total Current Liabilities |
27
|
32
|
40
|
36
|
51
|
50
|
43
|
40
|
48
|
50
|
62
|
106
|
102
|
119
|
93
|
127
|
107
|
118
|
113
|
94
|
155
|
429
|
278
|
294
|
|
| Long-Term Debt |
50
|
50
|
50
|
50
|
50
|
49
|
49
|
48
|
48
|
48
|
47
|
46
|
46
|
29
|
28
|
27
|
26
|
25
|
0
|
0
|
0
|
60
|
195
|
190
|
|
| Deferred Income Tax |
8
|
4
|
7
|
5
|
4
|
1
|
0
|
0
|
5
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
62
|
36
|
31
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
309
|
442
|
423
|
|
| Other Liabilities |
0
|
0
|
1
|
3
|
4
|
5
|
9
|
9
|
11
|
12
|
17
|
40
|
37
|
42
|
32
|
34
|
39
|
39
|
52
|
59
|
57
|
90
|
127
|
108
|
|
| Total Liabilities |
85
N/A
|
86
+1%
|
99
+15%
|
93
-5%
|
110
+17%
|
104
-5%
|
101
-3%
|
98
-3%
|
112
+14%
|
120
+7%
|
125
+5%
|
191
+53%
|
185
-3%
|
190
+2%
|
153
-20%
|
188
+23%
|
171
-9%
|
182
+6%
|
165
-9%
|
153
-7%
|
212
+39%
|
949
+348%
|
1 078
+14%
|
1 045
-3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
350
|
375
|
347
|
397
|
473
|
514
|
552
|
604
|
649
|
732
|
840
|
862
|
885
|
908
|
907
|
922
|
922
|
884
|
807
|
782
|
741
|
55
|
233
|
681
|
|
| Additional Paid In Capital |
96
|
97
|
136
|
142
|
136
|
152
|
164
|
173
|
181
|
194
|
214
|
225
|
234
|
242
|
247
|
253
|
261
|
268
|
275
|
282
|
289
|
896
|
795
|
809
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
24
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Treasury Stock |
19
|
40
|
0
|
79
|
71
|
233
|
344
|
400
|
397
|
381
|
376
|
406
|
525
|
601
|
665
|
684
|
682
|
692
|
685
|
680
|
662
|
4
|
6
|
5
|
|
| Other Equity |
9
|
3
|
10
|
5
|
4
|
3
|
6
|
1
|
2
|
3
|
3
|
11
|
11
|
0
|
9
|
12
|
3
|
14
|
16
|
12
|
11
|
48
|
48
|
11
|
|
| Total Equity |
438
N/A
|
435
-1%
|
494
+13%
|
467
-6%
|
542
+16%
|
436
-20%
|
378
-13%
|
376
-1%
|
453
+20%
|
572
+26%
|
692
+21%
|
692
+0%
|
605
-13%
|
549
-9%
|
480
-13%
|
480
0%
|
498
+4%
|
446
-10%
|
380
-15%
|
373
-2%
|
357
-4%
|
995
+178%
|
605
-39%
|
134
-78%
|
|
| Total Liabilities & Equity |
523
N/A
|
521
0%
|
592
+14%
|
560
-5%
|
652
+16%
|
540
-17%
|
479
-11%
|
474
-1%
|
565
+19%
|
692
+23%
|
818
+18%
|
884
+8%
|
790
-11%
|
739
-6%
|
633
-14%
|
667
+5%
|
669
+0%
|
628
-6%
|
545
-13%
|
526
-4%
|
569
+8%
|
1 944
+242%
|
1 683
-13%
|
1 179
-30%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
77
|
75
|
79
|
76
|
77
|
70
|
65
|
62
|
62
|
63
|
64
|
62
|
57
|
53
|
50
|
49
|
49
|
48
|
48
|
48
|
49
|
78
|
79
|
79
|
|