ADTRAN Inc banner

ADTRAN Inc
NASDAQ:ADTN

Watchlist Manager
ADTRAN Inc Logo
ADTRAN Inc
NASDAQ:ADTN
Watchlist
Price: 10.15 USD 5.51% Market Closed
Market Cap: $818.7m

Relative Value

The Relative Value of one ADTN stock under the Base Case scenario is 15.46 USD. Compared to the current market price of 10.15 USD, ADTRAN Inc is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADTN Relative Value
Base Case
15.46 USD
Undervaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

ADTN Competitors Multiples
ADTRAN Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
ADTRAN Inc
NASDAQ:ADTN
810.3m USD 0.8 -9.2 15.7 -30.1
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
307B USD 5.2 27.7 19.3 22.8
US
Arista Networks Inc
NYSE:ANET
175.4B USD 19.5 50 41.9 42.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
625.8B CNY 19.7 72.6 61.2 61.2
US
Motorola Solutions Inc
NYSE:MSI
76.9B USD 6.6 35.7 25.1 28.7
US
Ubiquiti Inc
NYSE:UI
46.6B USD 15.6 52.1 43.2 44.1
US
Lumentum Holdings Inc
NASDAQ:LITE
48B USD 22.7 190.1 180.9 4 535.5
US
Ciena Corp
NYSE:CIEN
47.7B USD 9.3 208.3 84 114.2
FI
Nokia Oyj
OMXH:NOKIA
38.3B EUR 1.9 58.7 17.3 39.2
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
349.4B SEK 1.5 12.3 7.7 9.8
P/E Multiple
Earnings Growth PEG
US
ADTRAN Inc
NASDAQ:ADTN
Average P/E: 795 741.6
Negative Multiple: -9.2
N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
27.7
25%
1.1
US
Arista Networks Inc
NYSE:ANET
50
24%
2.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
72.6
83%
0.9
US
Motorola Solutions Inc
NYSE:MSI
35.7
15%
2.4
US
Ubiquiti Inc
NYSE:UI
52.1
23%
2.3
US
Lumentum Holdings Inc
NASDAQ:LITE
190.1
249%
0.8
US
Ciena Corp
NYSE:CIEN
208.3
115%
1.8
FI
Nokia Oyj
OMXH:NOKIA
58.7
53%
1.1
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
12.3
-2%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
ADTRAN Inc
NASDAQ:ADTN
Average EV/EBITDA: 33 137.8
15.7
163%
0.1
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19.3
20%
1
US
Arista Networks Inc
NYSE:ANET
41.9
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
61.2
92%
0.7
US
Motorola Solutions Inc
NYSE:MSI
25.1
14%
1.8
US
Ubiquiti Inc
NYSE:UI
43.2
25%
1.7
US
Lumentum Holdings Inc
NASDAQ:LITE
180.9
223%
0.8
US
Ciena Corp
NYSE:CIEN
84
59%
1.4
FI
Nokia Oyj
OMXH:NOKIA
17.3
25%
0.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
7.7
-1%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
ADTRAN Inc
NASDAQ:ADTN
Average EV/EBIT: 544.3
Negative Multiple: -30.1
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
22.8
24%
1
US
Arista Networks Inc
NYSE:ANET
42.7
27%
1.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
61.2
91%
0.7
US
Motorola Solutions Inc
NYSE:MSI
28.7
15%
1.9
US
Ubiquiti Inc
NYSE:UI
44.1
25%
1.8
US
Lumentum Holdings Inc
NASDAQ:LITE
4 535.5
N/A N/A
US
Ciena Corp
NYSE:CIEN
114.2
70%
1.6
FI
Nokia Oyj
OMXH:NOKIA
39.2
49%
0.8
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.8
0%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett