Notorious Pictures SpA
MIL:NPI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (2.4), the stock would be worth €0.69 (11% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 2.2 | €0.63 |
0%
|
| 3-Year Average | 2.4 | €0.69 |
+11%
|
| 5-Year Average | 3.2 | €0.91 |
+46%
|
| Industry Average | 3.7 | €1.05 |
+69%
|
| Country Average | 7.6 | €2.14 |
+243%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
€47.7m
|
/ |
Jul 2025
€21.1m
|
= |
|
|
€47.7m
|
/ |
Dec 2025
€15.2m
|
= |
|
|
€47.7m
|
/ |
Dec 2026
€32.3m
|
= |
|
|
€47.7m
|
/ |
Dec 2027
€29.3m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| IT |
|
Notorious Pictures SpA
MIL:NPI
|
13.7m EUR | 2.2 | 5.7 | |
| US |
|
Netflix Inc
NASDAQ:NFLX
|
399.3B USD | 12.6 | 29.2 | |
| US |
|
Walt Disney Co
NYSE:DIS
|
191.7B USD | 11.4 | 15.4 | |
| LU |
|
Spotify Technology SA
NYSE:SPOT
|
110.5B USD | 36.5 | 41.9 | |
| US |
|
Warner Bros Discovery Inc
NASDAQ:WBD
|
68B USD | 5.1 | 93.5 | |
| NL |
|
Universal Music Group NV
AEX:UMG
|
36.8B EUR | 16 | 24 | |
| US |
|
Live Nation Entertainment Inc
NYSE:LYV
|
36.7B USD | 19.5 | -654.8 | |
| US |
|
TKO Group Holdings Inc
NYSE:TKO
|
35.8B USD | 25.4 | 156.3 | |
| US |
|
Roku Inc
NASDAQ:ROKU
|
17.6B USD | 221.2 | 192.7 | |
| FR |
|
Bollore SE
PAR:BOL
|
14.2B EUR | -44.2 | 40.7 | |
| US |
|
Warner Music Group Corp
NASDAQ:WMG
|
15.9B USD | 13.6 | 51.8 |
Market Distribution
| Min | 0.7 |
| 30th Percentile | 5.2 |
| Median | 7.6 |
| 70th Percentile | 10.8 |
| Max | 3 328.6 |
Other Multiples
Notorious Pictures SpA
Glance View
Notorious Pictures SpA engages in the acquisition of rights of cinematographic works in its distribution and marketing through all available channels. The company is headquartered in Milan, Milano and currently employs 81 full-time employees. The company went IPO on 2014-06-23. The firm focuses on the acquisition of copyrights, as well as distribution and marketing of the films and cartoons though various channels, including cinema, home video, television and new media. Notorious Pictures SpA is active in four lines. The Theatrical Distribution focuses on the domestic market, through clients, such as The Space and UCI Cinemas. The Home Video Distribution markets films on digital video discs (DVD) and blue-ray discs (BD) for RAI Cinema. The Sale of TV Rights provides services for clients, such as SKY, RAI and Mediaset RTI, which are active in the transmission of over the air, cable, satellite, free and pay television. The New Media Distribution markets its products through audiovisual content, such as mobile television, Internet television and mobile devices.
