Notorious Pictures SpA
MIL:NPI
Notorious Pictures SpA
MIL:NPI
Price:
0.66
EUR
Market Closed
Market Cap:
€14.8m
Income Statement
Earnings Waterfall
Notorious Pictures SpA
Notorious Pictures SpA
Income Statement
Notorious Pictures SpA
Notorious Pictures SpA
Currency: EUR
| Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Revenue |
17
N/A
|
28
+63%
|
28
+2%
|
27
-5%
|
40
+51%
|
27
-32%
|
11
-59%
|
14
+25%
|
19
+39%
|
29
+47%
|
30
+5%
|
25
-15%
|
30
+19%
|
32
+6%
|
88
+177%
|
90
+3%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(10)
|
(6)
|
(0)
|
2
|
(1)
|
(1)
|
(1)
|
3
|
(1)
|
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Gross Profit |
7
N/A
|
22
+232%
|
28
+27%
|
28
+2%
|
39
+37%
|
26
-32%
|
11
-59%
|
17
+56%
|
19
+12%
|
25
+31%
|
29
+18%
|
24
-16%
|
29
+19%
|
31
+6%
|
87
+183%
|
89
+2%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(5)
|
(18)
|
(24)
|
(24)
|
(32)
|
(25)
|
(14)
|
(17)
|
(15)
|
(20)
|
(24)
|
(20)
|
(27)
|
(32)
|
(81)
|
(83)
|
|
| Selling, General & Administrative |
(1)
|
(14)
|
(20)
|
(14)
|
(27)
|
(21)
|
(8)
|
(11)
|
(15)
|
(15)
|
(17)
|
(17)
|
(20)
|
(22)
|
(73)
|
(72)
|
|
| Depreciation & Amortization |
(4)
|
(6)
|
(7)
|
(6)
|
(9)
|
(8)
|
(8)
|
(9)
|
(7)
|
(10)
|
(12)
|
(9)
|
(11)
|
(14)
|
(15)
|
(15)
|
|
| Other Operating Expenses |
1
|
2
|
3
|
(3)
|
4
|
4
|
2
|
3
|
7
|
5
|
5
|
6
|
3
|
4
|
6
|
5
|
|
| Operating Income |
2
N/A
|
4
+95%
|
4
+12%
|
5
+10%
|
7
+45%
|
1
-81%
|
(3)
N/A
|
(0)
+98%
|
3
N/A
|
5
+38%
|
6
+20%
|
5
-16%
|
2
-67%
|
(2)
N/A
|
5
N/A
|
6
+9%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Pre-Tax Income |
2
N/A
|
4
+102%
|
4
+12%
|
4
+8%
|
6
+42%
|
1
-84%
|
(3)
N/A
|
(0)
+92%
|
3
N/A
|
4
+41%
|
5
+21%
|
4
-24%
|
1
-83%
|
(4)
N/A
|
2
N/A
|
3
+15%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
0
|
(1)
|
(1)
|
1
|
1
|
0
|
0
|
0
|
(1)
|
1
|
1
|
2
|
1
|
(0)
|
|
| Income from Continuing Operations |
1
|
3
|
4
|
4
|
5
|
2
|
(2)
|
(0)
|
4
|
5
|
4
|
5
|
2
|
(2)
|
3
|
2
|
|
| Net Income (Common) |
1
N/A
|
3
+126%
|
4
+24%
|
4
-9%
|
5
+38%
|
2
-67%
|
(2)
N/A
|
(0)
+92%
|
4
N/A
|
5
+31%
|
4
-6%
|
5
+6%
|
2
-56%
|
(2)
N/A
|
3
N/A
|
2
-27%
|
|
| EPS (Diluted) |
0.07
N/A
|
0.15
+114%
|
0.19
+27%
|
0.17
-11%
|
0.24
+41%
|
0.08
-67%
|
-0.1
N/A
|
-0.01
+90%
|
0.16
N/A
|
0.21
+31%
|
0.2
-5%
|
0.21
+5%
|
0.09
-57%
|
-0.09
N/A
|
0.15
N/A
|
0.11
-27%
|
|
Switch to:
Switch to:
See Also
Discover More
