Intred SpA
MIL:ITD

Watchlist Manager
Intred SpA Logo
Intred SpA
MIL:ITD
Watchlist
Price: 9 EUR 0.22% Market Closed
Market Cap: €143.5m

Relative Value

The Relative Value of one ITD stock under the Base Case scenario is 10.35 EUR. Compared to the current market price of 9 EUR, Intred SpA is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ITD Relative Value
Base Case
10.35 EUR
Undervaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

ITD Competitors Multiples
Intred SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Intred SpA
MIL:ITD
142.8m EUR 2.5 20.6 6.2 12.9
US
AST SpaceMobile Inc
NASDAQ:ASTS
32.8B USD 462.6 -96 -138.1 -113.6
US
EchoStar Corp
NASDAQ:SATS
31.3B USD 2.1 -2.2 31.5 -515.9
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
125.5T IDR 78.9 107.7 445.7 445.7
US
Globalstar Inc
AMEX:GSAT
7.5B USD 27.6 -390.8 73.8 513.7
US
Lumen Technologies Inc
NYSE:LUMN
6.9B USD 0.6 -4 9.1 -126.8
UK
Liberty Global PLC
NASDAQ:LBTYA
4.2B USD 0.9 -0.6 8.9 147.7
BM
Liberty Global Ltd
F:3O41
3.4B EUR 0.8 -0.6 8.7 143.8
MY
TIME dotCom Bhd
KLSE:TIMECOM
11.3B MYR 6.3 26.4 21.7 21.7
US
Iridium Communications Inc
NASDAQ:IRDM
2.6B USD 3 22.8 9.6 18.1
JP
U-Next Holdings Co Ltd
OTC:USNNF
2.5B USD 1 21.2 8.9 12.2
P/E Multiple
Earnings Growth PEG
IT
Intred SpA
MIL:ITD
Average P/E: 39.7
20.6
17%
1.2
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -96 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -2.2 N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
107.7
N/A N/A
US
G
Globalstar Inc
AMEX:GSAT
Negative Multiple: -390.8 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
Negative Multiple: -4 N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -0.6 N/A N/A
BM
Liberty Global Ltd
F:3O41
Negative Multiple: -0.6 N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
26.4
12%
2.2
US
Iridium Communications Inc
NASDAQ:IRDM
22.8
17%
1.3
JP
U-Next Holdings Co Ltd
OTC:USNNF
21.2
10%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
Intred SpA
MIL:ITD
Average EV/EBITDA: 62.4
6.2
11%
0.6
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -138.1 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
31.5
14%
2.2
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
445.7
N/A N/A
US
G
Globalstar Inc
AMEX:GSAT
73.8
35%
2.1
US
Lumen Technologies Inc
NYSE:LUMN
9.1
10%
0.9
UK
Liberty Global PLC
NASDAQ:LBTYA
8.9
11%
0.8
BM
Liberty Global Ltd
F:3O41
8.7
11%
0.8
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
21.7
25%
0.9
US
Iridium Communications Inc
NASDAQ:IRDM
9.6
6%
1.6
JP
U-Next Holdings Co Ltd
OTC:USNNF
8.9
-8%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
Intred SpA
MIL:ITD
Average EV/EBIT: 164.5
12.9
11%
1.2
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -113.6 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -515.9 N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
445.7
N/A N/A
US
G
Globalstar Inc
AMEX:GSAT
513.7
N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
Negative Multiple: -126.8 N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
147.7
27%
5.5
BM
Liberty Global Ltd
F:3O41
143.8
27%
5.3
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
21.7
N/A N/A
US
Iridium Communications Inc
NASDAQ:IRDM
18.1
9%
2
JP
U-Next Holdings Co Ltd
OTC:USNNF
12.2
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett