WYN Relative Valuation - Wynnstay Group PLC

Watchlist Manager

Watchlist

Price: 348 GBX -3.33%

Market Cap: £80.5m

	Wynnstay Group PLC LSE:WYN	UK
	R E A Holdings PLC LSE:RE	UK
	ShenZhen Yitoa Intelligent Control Co Ltd SZSE:300131	CN
	abrdn European Logistics Income PLC LSE:ASLI	UK
	Cineplex Inc TSX:CGX	CA
P	Panther Securities P L C LSE:PNS	UK
B	Beijing Dabeinong Technology Group Co Ltd SZSE:002385	CN
P	PALTAC Corp TSE:8283	JP

Relative Value

The Relative Value of one WYN stock under the Base Case scenario is hidden GBX. Compared to the current market price of 348 GBX, Wynnstay Group PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

WYN Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
UK		Wynnstay Group PLC LSE:WYN	80.5m GBP	0.1	21.6	5.6	10.2
US	A	Archer-Daniels-Midland Co XETRA:ADM	29.5B EUR	0.4	32	15.7	28.6
US		Bunge Ltd NYSE:BG	24B USD	0.3	29.6	15.1	22
SG		Wilmar International Ltd SGX:F34	22.7B SGD	0.3	12.6	4.6	7.3
CN		Tongwei Co Ltd SSE:600438	78.4B CNY	0.9	-9.4	-16.2	-16.2
MY	S	Sime Darby Plantation Bhd KLSE:SIMEPLT	40.5B MYR	2.2	21.8	13.2	23.3
US		Darling Ingredients Inc NYSE:DAR	9.2B USD	1.5	147.4	14.1	31.5
US		Ingredion Inc NYSE:INGR	6.9B USD	0.9	9.4	6	7.3
MY		IOI Corporation Bhd KLSE:IOICORP	25.7B MYR	2.2	16.1	14.4	18.3
MY	K	Kuala Lumpur Kepong Bhd KLSE:KLK	22.1B MYR	0.9	22.5	9.2	13.3
CN		New Hope Liuhe Co Ltd SZSE:000876	37B CNY	0.3	37.2	26.8	26.8

				Revenue Growth	P/S to Growth
UK		Wynnstay Group PLC LSE:WYN	Average P/S: 0.9 0.1	2%	0.1
US	A	Archer-Daniels-Midland Co XETRA:ADM	0.4	2%	0.2
US		Bunge Ltd NYSE:BG	0.3	12%	0
SG		Wilmar International Ltd SGX:F34	0.3	6%	0
CN		Tongwei Co Ltd SSE:600438	0.9	12%	0.1
MY	S	Sime Darby Plantation Bhd KLSE:SIMEPLT	2.2	N/A	N/A
US		Darling Ingredients Inc NYSE:DAR	1.5	5%	0.3
US		Ingredion Inc NYSE:INGR	0.9	3%	0.3
MY		IOI Corporation Bhd KLSE:IOICORP	2.2	3%	0.7
MY	K	Kuala Lumpur Kepong Bhd KLSE:KLK	0.9	3%	0.3
CN		New Hope Liuhe Co Ltd SZSE:000876	0.3	5%	0.1

				Earnings Growth	PEG
UK		Wynnstay Group PLC LSE:WYN	Average P/E: 35 21.6	44%	0.5
US	A	Archer-Daniels-Midland Co XETRA:ADM	32	25%	1.3
US		Bunge Ltd NYSE:BG	29.6	37%	0.8
SG		Wilmar International Ltd SGX:F34	12.6	0%	N/A
CN		Tongwei Co Ltd SSE:600438	Negative Multiple: -9.4	N/A	N/A
MY	S	Sime Darby Plantation Bhd KLSE:SIMEPLT	21.8	N/A	N/A
US		Darling Ingredients Inc NYSE:DAR	147.4	130%	1.1
US		Ingredion Inc NYSE:INGR	9.4	4%	2.3
MY		IOI Corporation Bhd KLSE:IOICORP	16.1	0%	N/A
MY	K	Kuala Lumpur Kepong Bhd KLSE:KLK	22.5	20%	1.1
CN		New Hope Liuhe Co Ltd SZSE:000876	37.2	99%	0.4

				EBITDA Growth	EV/EBITDA to Growth
UK		Wynnstay Group PLC LSE:WYN	Average EV/EBITDA: 12.5 5.6	12%	0.5
US	A	Archer-Daniels-Midland Co XETRA:ADM	15.7	18%	0.9
US		Bunge Ltd NYSE:BG	15.1	25%	0.6
SG		Wilmar International Ltd SGX:F34	4.6	6%	0.8
CN		Tongwei Co Ltd SSE:600438	Negative Multiple: -16.2	N/A	N/A
MY	S	Sime Darby Plantation Bhd KLSE:SIMEPLT	13.2	N/A	N/A
US		Darling Ingredients Inc NYSE:DAR	14.1	25%	0.6
US		Ingredion Inc NYSE:INGR	6	4%	1.5
MY		IOI Corporation Bhd KLSE:IOICORP	14.4	7%	2.1
MY	K	Kuala Lumpur Kepong Bhd KLSE:KLK	9.2	5%	1.8
CN		New Hope Liuhe Co Ltd SZSE:000876	26.8	84%	0.3

				EBIT Growth	EV/EBIT to Growth
UK		Wynnstay Group PLC LSE:WYN	Average EV/EBIT: 18.9 10.2	15%	0.7
US	A	Archer-Daniels-Midland Co XETRA:ADM	28.6	22%	1.3
US		Bunge Ltd NYSE:BG	22	31%	0.7
SG		Wilmar International Ltd SGX:F34	7.3	3%	2.4
CN		Tongwei Co Ltd SSE:600438	Negative Multiple: -16.2	N/A	N/A
MY	S	Sime Darby Plantation Bhd KLSE:SIMEPLT	23.3	N/A	N/A
US		Darling Ingredients Inc NYSE:DAR	31.5	38%	0.8
US		Ingredion Inc NYSE:INGR	7.3	4%	1.8
MY		IOI Corporation Bhd KLSE:IOICORP	18.3	7%	2.6
MY	K	Kuala Lumpur Kepong Bhd KLSE:KLK	13.3	5%	2.7
CN		New Hope Liuhe Co Ltd SZSE:000876	26.8	67%	0.4

Wynnstay Group PLC
LSE:WYN

Relative Value

Valuation Multiples

Multiples Across Competitors

WYN Competitors Multiples
Wynnstay Group PLC Competitors

See Also

Company

Help

Tools

Stocks

Wynnstay Group PLC LSE:WYN

Relative Value

Valuation Multiples

Multiples Across Competitors

WYN Competitors Multiples Wynnstay Group PLC Competitors

See Also

Company

Help

Tools

Stocks

Wynnstay Group PLC
LSE:WYN

WYN Competitors Multiples
Wynnstay Group PLC Competitors