Wynnstay Group PLC
LSE:WYN
Wynnstay Group PLC
LSE:WYN
Price:
356.5
GBX
-2.33%
Market Closed
Market Cap:
£82.5m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Wynnstay Group PLC
LSE:WYN
|
UK |
|
R E A Holdings PLC
LSE:RE
|
UK |
|
T
|
Tieling Newcity Investment Holding Group Ltd
SZSE:000809
|
CN |
|
Qnb Finansal Kiralama AS
IST:QNBFK.E
|
TR |
Income Statement
Earnings Waterfall
Wynnstay Group PLC
Wynnstay Group PLC
Income Statement
Wynnstay Group PLC
Wynnstay Group PLC
Currency: GBP
| Oct-2004 | Apr-2005 | Oct-2005 | Apr-2006 | Oct-2006 | Apr-2007 | Oct-2007 | Apr-2008 | Oct-2008 | Apr-2009 | Oct-2009 | Apr-2010 | Oct-2010 | Apr-2011 | Oct-2011 | Apr-2012 | Oct-2012 | Apr-2013 | Oct-2013 | Apr-2014 | Oct-2014 | Apr-2015 | Oct-2015 | Apr-2016 | Oct-2016 | Apr-2017 | Oct-2017 | Apr-2018 | Oct-2018 | Apr-2019 | Oct-2019 | Apr-2020 | Oct-2020 | Apr-2021 | Oct-2021 | Apr-2022 | Oct-2022 | Apr-2023 | Oct-2023 | Apr-2024 | Oct-2024 | Apr-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
2
|
0
|
|
| Revenue |
103
N/A
|
100
-3%
|
101
+1%
|
98
-3%
|
111
+13%
|
138
+25%
|
157
+13%
|
194
+23%
|
235
+21%
|
236
+1%
|
215
-9%
|
218
+1%
|
244
+12%
|
288
+18%
|
346
+20%
|
375
+8%
|
376
+0%
|
398
+6%
|
414
+4%
|
420
+2%
|
414
-2%
|
392
-5%
|
377
-4%
|
370
-2%
|
354
-4%
|
359
+1%
|
391
+9%
|
411
+5%
|
463
+13%
|
505
+9%
|
491
-3%
|
459
-6%
|
431
-6%
|
452
+5%
|
500
+11%
|
586
+17%
|
713
+22%
|
787
+10%
|
736
-6%
|
655
-11%
|
613
-6%
|
590
-4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(86)
|
(81)
|
(83)
|
(80)
|
(91)
|
(117)
|
(134)
|
(167)
|
(203)
|
(202)
|
(182)
|
(182)
|
(205)
|
(247)
|
(304)
|
(331)
|
(329)
|
(350)
|
(364)
|
(369)
|
(360)
|
(337)
|
(322)
|
(314)
|
(303)
|
(310)
|
(338)
|
(355)
|
(401)
|
(440)
|
(429)
|
(398)
|
(371)
|
(389)
|
(432)
|
(510)
|
(622)
|
(695)
|
(657)
|
(576)
|
(534)
|
(508)
|
|
| Gross Profit |
18
N/A
|
19
+4%
|
18
-2%
|
18
-2%
|
20
+8%
|
22
+12%
|
23
+6%
|
26
+13%
|
32
+21%
|
34
+7%
|
33
-2%
|
36
+8%
|
39
+8%
|
41
+5%
|
43
+5%
|
45
+5%
|
47
+4%
|
49
+4%
|
50
+3%
|
51
+2%
|
53
+5%
|
54
+2%
|
56
+2%
|
56
+1%
|
50
-10%
|
48
-4%
|
53
+10%
|
56
+6%
|
62
+10%
|
64
+4%
|
62
-4%
|
61
-1%
|
61
-1%
|
63
+3%
|
68
+9%
|
76
+12%
|
91
+20%
|
91
+1%
|
79
-13%
|
79
+0%
|
79
0%
|
81
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(16)
|
(16)
|
(16)
|
(16)
|
(17)
|
(19)
|
(20)
|
(22)
|
(26)
|
(28)
|
(28)
|
(30)
|
(32)
|
(34)
|
(35)
|
(36)
|
(38)
|
(40)
|
(41)
|
(43)
|
(45)
|
(46)
|
(47)
|
(48)
|
(43)
|
(41)
|
(45)
|
(47)
|
(52)
|
(56)
|
(54)
|
(53)
|
(53)
|
(54)
|
(57)
|
(60)
|
(69)
|
(74)
|
(70)
|
(72)
|
(72)
|
(73)
|
|
| Selling, General & Administrative |
(16)
|
(16)
|
(15)
|
(16)
|
(16)
|
(18)
|
(20)
|
(22)
|
(26)
|
(28)
|
(28)
|
(30)
|
(32)
|
(34)
|
(35)
|
(36)
|
(38)
|
(40)
|
(41)
|
(43)
|
(45)
|
(46)
|
(47)
|
(48)
|
(43)
|
(41)
|
(45)
|
(48)
|
(53)
|
(56)
|
(55)
|
(54)
|
(53)
|
(54)
|
(58)
|
(61)
|
(69)
|
(74)
|
(70)
|
(72)
|
(72)
|
(73)
|
|
| Depreciation & Amortization |
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Operating Income |
2
N/A
|
3
+4%
|
2
-8%
|
2
-17%
|
2
+11%
|
3
+38%
|
3
+10%
|
4
+28%
|
6
+51%
|
6
+3%
|
6
-14%
|
6
+7%
|
7
+12%
|
7
+5%
|
8
+9%
|
8
+9%
|
8
+1%
|
9
+7%
|
9
-3%
|
8
-8%
|
8
+5%
|
8
+1%
|
9
+4%
|
8
-9%
|
7
-8%
|
8
+3%
|
8
+3%
|
8
+9%
|
9
+11%
|
9
-8%
|
8
-10%
|
8
+5%
|
8
0%
|
9
+9%
|
11
+22%
|
15
+45%
|
22
+42%
|
17
-22%
|
9
-49%
|
8
-12%
|
7
-5%
|
8
+8%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
3
N/A
|
3
+8%
|
3
+4%
|
2
-21%
|
3
+9%
|
3
+32%
|
3
-6%
|
4
+32%
|
5
+24%
|
5
+4%
|
5
-4%
|
6
+8%
|
6
+7%
|
6
+7%
|
7
+10%
|
7
+7%
|
8
+5%
|
8
+8%
|
8
-5%
|
8
-6%
|
9
+13%
|
9
+1%
|
8
-3%
|
8
-9%
|
7
-5%
|
7
+1%
|
8
+5%
|
8
+9%
|
10
+14%
|
9
-8%
|
8
-14%
|
8
+2%
|
7
-10%
|
8
+15%
|
11
+37%
|
15
+38%
|
21
+39%
|
17
-19%
|
9
-49%
|
8
-8%
|
4
-49%
|
5
+28%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(2)
|
|
| Income from Continuing Operations |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
6
|
7
|
6
|
6
|
7
|
7
|
7
|
6
|
6
|
6
|
6
|
7
|
8
|
7
|
6
|
6
|
6
|
6
|
9
|
12
|
17
|
14
|
7
|
6
|
3
|
4
|
|
| Net Income (Common) |
2
N/A
|
2
+11%
|
2
-5%
|
2
-20%
|
2
+19%
|
2
+26%
|
2
-4%
|
3
+39%
|
4
+22%
|
4
+3%
|
4
-5%
|
4
+8%
|
4
+2%
|
5
+10%
|
5
+9%
|
5
+8%
|
6
+7%
|
7
+12%
|
6
-5%
|
6
-5%
|
7
+14%
|
7
+3%
|
7
-3%
|
6
-9%
|
6
-4%
|
2
-69%
|
(0)
N/A
|
4
N/A
|
8
+78%
|
7
-8%
|
6
-14%
|
6
+2%
|
6
-11%
|
6
+15%
|
9
+40%
|
12
+36%
|
17
+42%
|
14
-19%
|
7
-50%
|
6
-8%
|
3
-56%
|
4
+34%
|
|
| EPS (Diluted) |
0.16
N/A
|
0.24
+50%
|
0.17
-29%
|
0.12
-29%
|
0.16
+33%
|
0.2
+25%
|
0.19
-5%
|
0.25
+32%
|
0.29
+16%
|
0.28
-3%
|
0.26
-7%
|
0.27
+4%
|
0.27
N/A
|
0.27
N/A
|
0.29
+7%
|
0.32
+10%
|
0.34
+6%
|
0.37
+9%
|
0.35
-5%
|
0.32
-9%
|
0.35
+9%
|
0.35
N/A
|
0.34
-3%
|
0.31
-9%
|
0.29
-6%
|
0.09
-69%
|
-0.01
N/A
|
0.21
N/A
|
0.39
+86%
|
0.36
-8%
|
0.31
-14%
|
0.31
N/A
|
0.28
-10%
|
0.31
+11%
|
0.44
+42%
|
0.58
+32%
|
0.81
+40%
|
0.6
-26%
|
0.3
-50%
|
0.27
-10%
|
0.12
-56%
|
0.16
+33%
|
|
Switch to:
Switch to:
See Also
Discover More
