Wizz Air Holdings PLC
LSE:WIZZ
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (16), the stock would be worth GBX2 484.66 (186% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 5.6 | GBX867.5 |
0%
|
| 3-Year Average | 16 | GBX2 484.66 |
+186%
|
| 5-Year Average | 16.3 | GBX2 530.3 |
+192%
|
| Industry Average | 0 | GBX7.67 |
-99%
|
| Country Average | 21.3 | GBX3 316.71 |
+282%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| CH |
|
Wizz Air Holdings PLC
LSE:WIZZ
|
897.1m GBP | 5.6 | 8.1 | |
| BR |
|
Gol Linhas Aereas Inteligentes SA
BOVESPA:GOLL4
|
11.7T BRL | 38 281.6 | -2.1 | |
| US |
|
Delta Air Lines Inc
NYSE:DAL
|
44.2B USD | 12.9 | 9.9 | |
| US |
|
United Airlines Holdings Inc
NASDAQ:UAL
|
29.4B USD | 11.6 | 8 | |
| CH |
|
Kinarus Therapeutics Holding AG
SIX:KNRS
|
19.5B CHF | -37 479.2 | -1 404.3 | |
| UK |
|
International Consolidated Airlines Group SA
LSE:IAG
|
17.3B GBP | 7.1 | 6 | |
| IE |
R
|
Ryanair Holdings PLC
LSE:RYA
|
15.4B EUR | 18.2 | 8 | |
| US |
|
Southwest Airlines Co
NYSE:LUV
|
18.7B USD | 46.3 | 22.8 | |
| IN |
|
Interglobe Aviation Ltd
NSE:INDIGO
|
1.7T INR | 7.2 | 52.8 | |
| CN |
|
Air China Ltd
SSE:601111
|
116.2B CNY | 12.2 | -65.6 | |
| SG |
|
Singapore Airlines Ltd
SGX:C6L
|
19.9B SGD | 8.8 | 8.7 |
Market Distribution
| Min | 0 |
| 30th Percentile | 16.2 |
| Median | 21.3 |
| 70th Percentile | 34.3 |
| Max | 776.6 |
Other Multiples
Wizz Air Holdings PLC
Glance View
Wizz Air Holdings PLC, a bold player in the European low-cost airline market, has carved a niche for itself by embracing a business model that prioritizes efficiency and affordability. Founded in 2003 and headquartered in Budapest, Hungary, Wizz Air has grown rapidly, primarily serving Central and Eastern Europe. Its approach is straightforward yet effective: offer no-frills flights at competitive prices to underserved and cost-sensitive markets. This is achieved through a fleet of highly efficient aircraft, standardization of its Airbus A320 and A321 models, and operating out of secondary airports that charge lower fees. By keeping costs down, Wizz Air passes the savings on to passengers—a strategy that has allowed it to thrive in a competitive industry. Revenue generation for Wizz Air revolves around its ancillary services, which play a crucial role in the company’s success. While base ticket prices remain attractively low, the airline manages to enhance its revenue stream through various add-ons such as checked baggage fees, seat selection, priority boarding, and in-flight sales. This model of unbundling services not only maximizes revenue per passenger but also allows customers the flexibility to pay only for the services they value. Additionally, the airline leverages technology and automation to streamline operations, reduce delays, and minimize overhead costs, further contributing to its bottom line. By adhering to this disciplined strategy, Wizz Air continues to expand its network and solidify its position in the ultra-competitive airline industry.