Warpaint London PLC
LSE:W7L
Warpaint London PLC
LSE:W7L
Price:
214.7308
GBX
-0.13%
Market Cap:
£173.5m
Balance Sheet
Balance Sheet Decomposition
Warpaint London PLC
Warpaint London PLC
Balance Sheet Decomposition is not available for
Warpaint London PLC
Warpaint London PLC
Balance Sheet
Warpaint London PLC
Warpaint London PLC
Currency: GBP
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
2
|
2
|
2
|
4
|
3
|
4
|
3
|
5
|
4
|
6
|
9
|
22
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
22
|
|
| Cash Equivalents |
2
|
2
|
2
|
4
|
3
|
4
|
3
|
5
|
4
|
0
|
9
|
0
|
|
| Total Receivables |
3
|
3
|
4
|
3
|
13
|
11
|
12
|
8
|
9
|
10
|
11
|
14
|
|
| Accounts Receivables |
2
|
3
|
3
|
3
|
12
|
11
|
10
|
8
|
9
|
10
|
11
|
13
|
|
| Other Receivables |
1
|
0
|
1
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
|
| Inventory |
5
|
5
|
5
|
8
|
12
|
15
|
16
|
14
|
18
|
19
|
28
|
31
|
|
| Other Current Assets |
0
|
0
|
0
|
3
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
18
|
|
| Total Current Assets |
10
|
10
|
11
|
17
|
29
|
32
|
32
|
29
|
33
|
36
|
51
|
71
|
|
| PP&E Net |
0
|
0
|
1
|
0
|
1
|
1
|
5
|
5
|
4
|
7
|
7
|
7
|
|
| PP&E Gross |
0
|
0
|
1
|
0
|
1
|
1
|
5
|
5
|
4
|
7
|
7
|
7
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
4
|
6
|
6
|
8
|
|
| Intangible Assets |
0
|
0
|
0
|
1
|
11
|
9
|
7
|
5
|
2
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
1
|
8
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
|
| Other Assets |
0
|
0
|
0
|
1
|
8
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
|
| Total Assets |
10
N/A
|
10
-1%
|
13
+27%
|
19
+47%
|
48
+158%
|
50
+4%
|
52
+3%
|
46
-11%
|
48
+3%
|
51
+8%
|
65
+27%
|
86
+32%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
0
|
1
|
1
|
3
|
2
|
1
|
1
|
1
|
2
|
1
|
11
|
11
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
2
|
1
|
3
|
2
|
4
|
5
|
8
|
4
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
|
| Other Current Liabilities |
0
|
1
|
2
|
1
|
1
|
2
|
1
|
1
|
1
|
2
|
3
|
0
|
|
| Total Current Liabilities |
1
|
2
|
3
|
4
|
5
|
7
|
7
|
5
|
8
|
9
|
14
|
9
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
1
|
1
|
4
|
3
|
3
|
5
|
4
|
3
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Total Liabilities |
1
N/A
|
2
+269%
|
4
+60%
|
4
+18%
|
8
+76%
|
9
+15%
|
12
+31%
|
9
-28%
|
11
+33%
|
14
+19%
|
18
+34%
|
12
-33%
|
|
| Equity | |||||||||||||
| Common Stock |
0
|
0
|
15
|
16
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
20
|
|
| Retained Earnings |
9
|
8
|
6
|
4
|
2
|
2
|
1
|
1
|
2
|
1
|
8
|
19
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
2
|
19
|
19
|
19
|
19
|
19
|
19
|
20
|
34
|
|
| Total Equity |
9
N/A
|
8
-19%
|
9
+17%
|
14
+59%
|
40
+183%
|
41
+1%
|
40
-3%
|
37
-6%
|
36
-3%
|
38
+4%
|
47
+24%
|
73
+57%
|
|
| Total Liabilities & Equity |
10
N/A
|
10
-1%
|
13
+27%
|
19
+47%
|
48
+158%
|
50
+4%
|
52
+3%
|
46
-11%
|
48
+3%
|
51
+8%
|
65
+27%
|
86
+32%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
65
|
65
|
65
|
65
|
77
|
77
|
77
|
77
|
77
|
77
|
77
|
81
|
|
Switch to:
Switch to:
See Also
Discover More
