Unilever PLC banner

Unilever PLC
LSE:ULVR

Watchlist Manager
Unilever PLC Logo
Unilever PLC
LSE:ULVR
Watchlist
Price: 4 895 GBX -0.81%
Market Cap: £107B

Relative Value

The Relative Value of one ULVR stock under the Base Case scenario is hidden GBX. Compared to the current market price of 4 895 GBX, Unilever PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ULVR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

ULVR Competitors Multiples
Unilever PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Unilever PLC
LSE:ULVR
106.8B GBP 2.4 12.9 12.5 14.2
FR
L'Oreal SA
PAR:OR
194B EUR 4.4 31.5 19.1 23.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.2T INR 7.9 35.5 34.1 37.7
UK
HALEON PLC
LSE:HLN
33.2B GBP 3 19.9 14 16.1
US
Estee Lauder Companies Inc
NYSE:EL
33.7B USD 2.3 -189.5 17.1 27
DE
Beiersdorf AG
XETRA:BEI
18.1B EUR 1.8 19.2 9.2 11.3
JP
Kao Corp
TSE:4452
2.8T JPY 1.7 23.4 10.7 16.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.1T INR 7.3 60.5 36.4 39.8
IN
Dabur India Ltd
NSE:DABUR
827.7B INR 6.4 44.9 32.7 40.3
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
JP
Shiseido Co Ltd
TSE:4911
1.2T JPY 1.3 -29.8 15.2 75.8
P/E Multiple
Earnings Growth PEG
UK
Unilever PLC
LSE:ULVR
Average P/E: 31
12.9
-6%
N/A
FR
L'Oreal SA
PAR:OR
31.5
13%
2.4
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
35.5
7%
5.1
UK
HALEON PLC
LSE:HLN
19.9
11%
1.8
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -189.5 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
19.2
10%
1.9
JP
Kao Corp
TSE:4452
23.4
10%
2.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
60.5
18%
3.4
IN
Dabur India Ltd
NSE:DABUR
44.9
11%
4.1
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
JP
Shiseido Co Ltd
TSE:4911
Negative Multiple: -29.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Unilever PLC
LSE:ULVR
Average EV/EBITDA: 20.1
12.5
4%
3.1
FR
L'Oreal SA
PAR:OR
19.1
8%
2.4
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
34.1
7%
4.9
UK
HALEON PLC
LSE:HLN
14
7%
2
US
Estee Lauder Companies Inc
NYSE:EL
17.1
16%
1.1
DE
Beiersdorf AG
XETRA:BEI
9.2
6%
1.5
JP
Kao Corp
TSE:4452
10.7
8%
1.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
36.4
12%
3
IN
Dabur India Ltd
NSE:DABUR
32.7
11%
3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
JP
Shiseido Co Ltd
TSE:4911
15.2
19%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Unilever PLC
LSE:ULVR
Average EV/EBIT: 30.2
14.2
4%
3.6
FR
L'Oreal SA
PAR:OR
23.2
9%
2.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
37.7
8%
4.7
UK
HALEON PLC
LSE:HLN
16.1
8%
2
US
Estee Lauder Companies Inc
NYSE:EL
27
26%
1
DE
Beiersdorf AG
XETRA:BEI
11.3
7%
1.6
JP
Kao Corp
TSE:4452
16.3
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
39.8
13%
3.1
IN
Dabur India Ltd
NSE:DABUR
40.3
11%
3.7
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A
JP
Shiseido Co Ltd
TSE:4911
75.8
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett