TUI Intrinsic Valuation and Fundamental Analysis - TUI AG

T	TUI AG LSE:TUI	DE
F	FedEx Corp BMV:FDX	US
C	Compagnie Generale des Etablissements Michelin SCA XBER:MCH	FR
	InCoax Networks AB F:86M	SE
C	Constellation Brands Inc XMUN:CB1A	US
I	Inventiva SA OTC:IVEVF	FR
N	Netflix Inc XMUN:NFC	US
	BNP Paribas SA F:BNPH	FR
	African Rainbow Minerals Ltd OTC:AFBOF	ZA
	Baloise Holding AG OTC:BLHEF	CH
K	Kingspan Group PLC SWB:KRX	IE
C	Carnival Corp DUS:CVC1	US
C	Compagnie Financiere Richemont SA XMUN:RITN	CH
A	Aluminum Corp of China Ltd F:AOCA	CN
N	NTT Data Corp OTC:NTTDF	JP
M	Moody's Corp XMUN:DUT	US

Intrinsic Value

The intrinsic value for TUI AG (TUI) under the Base Case is hidden GBX. Compared with the current market price of 563.5 GBX, the stock appears hidden .

Intrinsic value calculated using DCF

Locked

Other reference points

Multiples estimate

Locked

Wall St target

765.33 GBX

Do our valuations actually work? See backtest results .

TUI Intrinsic Value

Unlock

Track Buy Zone

20% below Intrinsic Value

Get notified when the price drops into your buy zone

Intrinsic Value Locked

Margin of Safety 20% Locked

Current Price 563.5

Or choose another margin of safety

0% below Intrinsic Value

10% below Intrinsic Value

30% below Intrinsic Value

40% below Intrinsic Value

50% below Intrinsic Value

Custom

TUI looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if TUI is one of them.

See where today’s valuation sits in TUI’s own history and what typically happened over the next 12 months after similar periods.

Show Historical Valuation

What is Valuation History?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations

Let our AI break down the key assumptions behind the intrinsic value calculation for TUI AG.

Explain Valuation