Tower Resources PLC
LSE:TRP
Income Statement
Earnings Waterfall
Tower Resources PLC
Income Statement
Tower Resources PLC
| Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(4)
|
(6)
|
(6)
|
(6)
|
(5)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
(1)
|
(2)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(4)
|
(6)
|
(6)
|
(6)
|
(5)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(1)
-40%
|
(1)
+15%
|
(1)
-17%
|
(1)
+9%
|
(1)
+7%
|
(2)
-54%
|
(1)
+20%
|
(1)
+5%
|
(2)
-27%
|
(2)
-32%
|
(2)
-13%
|
(3)
-31%
|
(2)
+23%
|
(4)
-66%
|
(6)
-49%
|
(6)
-4%
|
(6)
+10%
|
(5)
+10%
|
(3)
+34%
|
(2)
+38%
|
(2)
+23%
|
(1)
+11%
|
(1)
+30%
|
(2)
-68%
|
(2)
-32%
|
(1)
+38%
|
(1)
+32%
|
(0)
+50%
|
0
N/A
|
(0)
N/A
|
(1)
-143%
|
(1)
+19%
|
0
N/A
|
(0)
N/A
|
(1)
-3 730%
|
(2)
-74%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(29)
|
(36)
|
(9)
|
(2)
|
(1)
|
(46)
|
(51)
|
(7)
|
(4)
|
(1)
|
(20)
|
(20)
|
0
|
(3)
|
(3)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
-35%
|
(1)
+12%
|
(1)
-25%
|
(1)
+8%
|
(1)
+8%
|
(2)
-52%
|
(1)
+18%
|
(1)
+5%
|
(31)
-2 350%
|
(39)
-28%
|
(12)
+70%
|
(5)
+58%
|
(3)
+32%
|
(50)
-1 394%
|
(57)
-13%
|
(13)
+77%
|
(10)
+24%
|
(6)
+36%
|
(23)
-270%
|
(22)
+5%
|
(2)
+93%
|
(4)
-162%
|
(4)
+10%
|
(2)
+46%
|
(3)
-29%
|
(2)
+43%
|
(1)
+11%
|
(1)
+31%
|
0
N/A
|
(0)
N/A
|
(1)
-132%
|
(1)
-1%
|
(0)
+55%
|
(0)
+27%
|
(1)
-197%
|
(2)
-82%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(31)
|
(39)
|
(12)
|
(5)
|
(3)
|
(50)
|
(57)
|
(13)
|
(10)
|
(6)
|
(23)
|
(22)
|
(2)
|
(4)
|
(4)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
-35%
|
(1)
+12%
|
(1)
-25%
|
(1)
+8%
|
(1)
+8%
|
(2)
-52%
|
(1)
+18%
|
(1)
+5%
|
(31)
-2 350%
|
(39)
-28%
|
(12)
+70%
|
(5)
+58%
|
(3)
+32%
|
(50)
-1 394%
|
(57)
-13%
|
(13)
+77%
|
(10)
+24%
|
(6)
+36%
|
(23)
-270%
|
(22)
+5%
|
(2)
+93%
|
(4)
-162%
|
(4)
+10%
|
(2)
+46%
|
(3)
-29%
|
(2)
+43%
|
(1)
+11%
|
(1)
+31%
|
0
N/A
|
(0)
N/A
|
(1)
-132%
|
(1)
-1%
|
(0)
+55%
|
(0)
+27%
|
(1)
-197%
|
(2)
-82%
|
|
| EPS (Diluted) |
-0.35
N/A
|
-0.46
-31%
|
-0.39
+15%
|
-0.49
-26%
|
-0.39
+20%
|
-0.33
+15%
|
-0.34
-3%
|
-0.28
+18%
|
-0.25
+11%
|
-5.97
-2 288%
|
-6.07
-2%
|
-1.69
+72%
|
-0.66
+61%
|
-0.36
+45%
|
-3.34
-828%
|
-3.57
-7%
|
-0.73
+80%
|
-0.42
+42%
|
-0.21
+50%
|
-0.45
-114%
|
-0.19
+58%
|
-0.01
+95%
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|