Tower Resources PLC
LSE:TRP
Cash Flow Statement
Cash Flow Statement
Tower Resources PLC
| Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||
| Net Income |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(31)
|
(38)
|
(11)
|
(5)
|
(4)
|
(50)
|
(57)
|
(13)
|
(10)
|
(6)
|
(23)
|
(22)
|
(2)
|
(4)
|
(4)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
(1)
|
(2)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
37
|
9
|
2
|
1
|
46
|
52
|
10
|
6
|
3
|
20
|
20
|
0
|
3
|
3
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
(1)
|
0
|
2
|
(2)
|
(2)
|
1
|
(0)
|
(0)
|
(1)
|
0
|
3
|
(1)
|
(1)
|
1
|
(2)
|
(2)
|
(1)
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
1
|
2
|
1
|
(1)
|
(2)
|
0
|
0
|
(2)
|
(1)
|
0
|
(1)
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
+40%
|
(1)
-157%
|
(1)
+52%
|
1
N/A
|
(3)
N/A
|
(3)
-7%
|
(0)
+86%
|
(1)
-259%
|
(2)
-14%
|
(2)
-49%
|
(1)
+44%
|
0
N/A
|
(4)
N/A
|
(5)
-50%
|
(3)
+37%
|
(5)
-52%
|
(6)
-10%
|
(4)
+27%
|
(2)
+62%
|
(1)
+52%
|
(1)
-71%
|
(1)
+23%
|
(1)
+47%
|
0
N/A
|
(1)
N/A
|
(0)
+51%
|
1
N/A
|
0
-65%
|
(0)
N/A
|
(1)
-395%
|
(0)
+69%
|
(0)
+14%
|
(1)
-256%
|
0
N/A
|
0
-81%
|
(2)
N/A
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
6
|
(8)
|
(13)
|
(6)
|
(9)
|
(3)
|
(2)
|
(8)
|
(3)
|
(8)
|
(13)
|
(9)
|
(9)
|
(8)
|
(16)
|
(39)
|
(27)
|
(7)
|
(5)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(3)
|
(5)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
|
| Other Items |
(0)
|
9
|
11
|
1
|
5
|
0
|
(5)
|
0
|
(2)
|
0
|
0
|
(5)
|
0
|
10
|
4
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
6
N/A
|
1
-90%
|
(2)
N/A
|
(6)
-203%
|
(4)
+24%
|
(3)
+32%
|
(7)
-125%
|
(8)
-21%
|
(5)
+40%
|
(8)
-66%
|
(13)
-60%
|
(14)
-9%
|
(9)
+37%
|
2
N/A
|
(11)
N/A
|
(39)
-246%
|
(27)
+30%
|
(7)
+74%
|
(5)
+34%
|
(3)
+28%
|
(2)
+30%
|
(1)
+73%
|
(1)
-79%
|
(1)
-16%
|
(3)
-132%
|
(5)
-50%
|
(3)
+26%
|
(3)
+20%
|
(2)
+16%
|
(2)
+27%
|
(2)
+4%
|
(3)
-88%
|
(3)
-10%
|
(3)
+13%
|
(3)
+3%
|
(2)
+36%
|
(2)
+2%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(4)
|
3
|
0
|
2
|
4
|
14
|
11
|
1
|
8
|
11
|
14
|
19
|
9
|
15
|
49
|
33
|
(1)
|
8
|
8
|
2
|
3
|
3
|
3
|
0
|
2
|
5
|
3
|
1
|
2
|
3
|
3
|
4
|
4
|
4
|
2
|
3
|
3
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Other |
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(0)
|
1
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
|
| Cash from Financing Activities |
(4)
N/A
|
3
N/A
|
0
-99%
|
2
+5 133%
|
4
+168%
|
13
+217%
|
11
-20%
|
1
-90%
|
8
+616%
|
11
+39%
|
13
+21%
|
18
+41%
|
9
-49%
|
14
+59%
|
47
+226%
|
33
-29%
|
1
-97%
|
8
+823%
|
8
0%
|
2
-73%
|
3
+10%
|
3
+33%
|
3
-5%
|
0
-98%
|
2
+3 576%
|
5
+131%
|
4
-30%
|
1
-62%
|
2
+41%
|
2
-1%
|
3
+33%
|
4
+42%
|
4
+26%
|
4
-19%
|
2
-47%
|
2
+7%
|
4
+93%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
1
N/A
|
3
+285%
|
(3)
N/A
|
(5)
-44%
|
1
N/A
|
8
+543%
|
1
-83%
|
(7)
N/A
|
1
N/A
|
1
-29%
|
(2)
N/A
|
3
N/A
|
1
-72%
|
13
+1 678%
|
30
+132%
|
(10)
N/A
|
(32)
-233%
|
(4)
+86%
|
(0)
+89%
|
(3)
-464%
|
(1)
+76%
|
1
N/A
|
1
-28%
|
(2)
N/A
|
(1)
+58%
|
(0)
+62%
|
(0)
+12%
|
(0)
+89%
|
0
N/A
|
0
-100%
|
(0)
N/A
|
0
N/A
|
1
+288%
|
(0)
N/A
|
(1)
-192%
|
0
N/A
|
0
-79%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
5
N/A
|
(9)
N/A
|
(14)
-65%
|
(7)
+50%
|
(8)
-11%
|
(6)
+29%
|
(5)
+14%
|
(8)
-74%
|
(4)
+48%
|
(10)
-119%
|
(15)
-58%
|
(10)
+34%
|
(9)
+14%
|
(11)
-30%
|
(21)
-87%
|
(43)
-103%
|
(33)
+24%
|
(13)
+60%
|
(9)
+31%
|
(5)
+44%
|
(3)
+37%
|
(2)
+38%
|
(2)
-11%
|
(2)
+14%
|
(3)
-55%
|
(5)
-81%
|
(4)
+29%
|
(1)
+63%
|
(2)
-34%
|
(2)
-2%
|
(3)
-35%
|
(3)
-31%
|
(4)
-8%
|
(4)
-6%
|
(3)
+34%
|
(2)
+30%
|
(4)
-118%
|
|