Shearwater Group PLC
LSE:SWG

Watchlist Manager
Shearwater Group PLC Logo
Shearwater Group PLC
LSE:SWG
Watchlist
Price: 56 GBX
Market Cap: £13.3m

DCF Value

The DCF Value for Shearwater Group PLC (SWG) under the Base Case is 129.79 GBX. Compared with the current market price of 56 GBX, the stock appears Undervalued by 57% .

Key assumptions
SWG DCF Value
Base Case
129.79 GBX
Undervaluation 57%
DCF Value
Price 56 GBX
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time