Urban Logistics Reit PLC
LSE:SHED
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (18.5), the stock would be worth GBX127.08 (19% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 22.7 | GBX156 |
0%
|
| 3-Year Average | 18.5 | GBX127.08 |
-19%
|
| 5-Year Average | 22.3 | GBX153.22 |
-2%
|
| Industry Average | 0.1 | GBX0.53 |
-100%
|
| Country Average | 0 | GBX0.14 |
-100%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
GBX1.1B
|
/ |
Oct 2024
£49.4m
|
= |
|
|
GBX1.1B
|
/ |
Mar 2025
£51.9m
|
= |
|
|
GBX1.1B
|
/ |
Mar 2026
£57m
|
= |
|
|
GBX1.1B
|
/ |
Mar 2027
£61.4m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
|
Urban Logistics Reit PLC
LSE:SHED
|
736.3m GBP | 22.7 | 40.6 | |
| US |
|
Prologis Inc
NYSE:PLD
|
131.5B USD | 27.3 | 35.4 | |
| AU |
|
Goodman Group
ASX:GMG
|
56.6B AUD | 79.3 | 33.1 | |
| UK |
|
SEGRO PLC
LSE:SGRO
|
9.7B GBP | 27.2 | 17.5 | |
| SG |
|
ESR-REIT
OTC:CGIUF
|
12.8B USD | 61.3 | 2 892.7 | |
| SG |
|
Ascendas Real Estate Investment Trust
SGX:A17U
|
11.9B | 0 | 0 | |
| US |
|
Eastgroup Properties Inc
NYSE:EGP
|
10.7B USD | 24.2 | 41.8 | |
| US |
|
Rexford Industrial Realty Inc
NYSE:REXR
|
8.4B USD | 16.4 | 42 | |
| US |
|
First Industrial Realty Trust Inc
NYSE:FR
|
8.4B USD | 22.4 | 33.8 | |
| US |
|
Lineage Inc
NASDAQ:LINE
|
8.2B USD | 13.4 | -83.3 | |
| MX |
P
|
Prologis Property Mexico SA de CV
BMV:FIBRAPL14
|
139B MXN | 17.3 | 12.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0 |
| Median | 0 |
| 70th Percentile | 0 |
| Max | 743.2 |
Other Multiples
Urban Logistics Reit PLC
Glance View
Urban Logistics REIT Plc engages in the property investment. The firm focuses on a specialist sub-sector of the United Kingdom real estate market, investing in industrial and logistics properties that enables businesses to operate distribution networks. The company invests in the United Kingdom based industrial and logistics properties with a view to delivering dividends and capital returns to its shareholders. The firm invests in assets that comprise an interest in freehold or leasehold property. The company is also focused on investing in smaller single-let logistics sites. The company invests in various geographical locations, such as Bedford, Haverhill, Alfreton, Nottingham, Buckingham, Runcorn, Leigh, Leicester, Normanton, Warrington and Edinburgh. The firm has invested in approximately 41 properties. Pacific Capital Partners Limited is the Company's manager and alternative investment fund manager.
