Urban Logistics Reit PLC
LSE:SHED
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Urban Logistics Reit PLC
LSE:SHED
|
UK |
Income Statement
Earnings Waterfall
Urban Logistics Reit PLC
Income Statement
Urban Logistics Reit PLC
| Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
1
|
2
|
2
|
3
|
3
|
3
|
4
|
6
|
7
|
8
|
12
|
18
|
19
|
19
|
|
| Revenue |
6
N/A
|
9
+60%
|
11
+21%
|
12
+9%
|
13
+7%
|
17
+31%
|
24
+46%
|
31
+28%
|
38
+22%
|
48
+26%
|
55
+16%
|
59
+6%
|
60
+2%
|
61
+2%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
|
| Gross Profit |
5
N/A
|
8
+59%
|
10
+26%
|
11
+14%
|
12
+6%
|
16
+30%
|
23
+45%
|
29
+29%
|
37
+24%
|
46
+26%
|
53
+15%
|
56
+6%
|
57
+2%
|
58
+1%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(2)
|
(2)
|
(6)
|
(6)
|
(4)
|
(6)
|
(10)
|
(8)
|
(5)
|
(8)
|
(9)
|
(9)
|
|
| Selling, General & Administrative |
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(7)
|
(9)
|
(10)
|
(9)
|
(9)
|
(9)
|
|
| Other Operating Expenses |
(1)
|
0
|
(0)
|
(0)
|
(4)
|
(4)
|
(0)
|
(1)
|
(3)
|
1
|
4
|
1
|
0
|
0
|
|
| Operating Income |
3
N/A
|
6
+89%
|
8
+26%
|
9
+15%
|
6
-31%
|
9
+44%
|
19
+98%
|
23
+25%
|
26
+13%
|
38
+45%
|
48
+25%
|
48
+0%
|
48
+1%
|
49
+2%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
6
|
10
|
11
|
9
|
3
|
1
|
29
|
65
|
146
|
86
|
(130)
|
(116)
|
(23)
|
(29)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(2)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
10
N/A
|
16
+63%
|
19
+17%
|
19
-1%
|
9
-49%
|
10
+8%
|
48
+371%
|
88
+85%
|
172
+95%
|
124
-28%
|
(83)
N/A
|
(68)
+18%
|
25
N/A
|
18
-27%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
10
|
16
|
19
|
19
|
9
|
10
|
48
|
88
|
172
|
124
|
(83)
|
(68)
|
25
|
18
|
|
| Net Income (Common) |
10
N/A
|
16
+63%
|
19
+17%
|
19
-1%
|
9
-49%
|
10
+8%
|
48
+371%
|
88
+85%
|
172
+95%
|
124
-28%
|
(83)
N/A
|
(68)
+18%
|
25
N/A
|
18
-27%
|
|
| EPS (Diluted) |
0.19
N/A
|
0.21
+11%
|
0.22
+5%
|
0.21
-5%
|
0.1
-52%
|
0.06
-40%
|
0.22
+267%
|
0.33
+50%
|
0.49
+48%
|
0.26
-47%
|
-0.18
N/A
|
-0.14
+22%
|
0.05
N/A
|
0.04
-20%
|
|