SIMEC Atlantis Energy Ltd
LSE:SAE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (8.6), the stock would be worth GBX1.9 (31% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 12.5 | GBX2.75 |
0%
|
| 3-Year Average | 8.6 | GBX1.9 |
-31%
|
| Industry Average | 0.3 | GBX0.06 |
-98%
|
| Country Average | 0.2 | GBX0.05 |
-98%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
|
SIMEC Atlantis Energy Ltd
LSE:SAE
|
19.9m GBP | 12.5 | -1 | |
| US |
|
GE Vernova Inc
MIL:1GEV
|
249.1B EUR | 28.4 | 30.6 | |
| DE |
|
Siemens Energy AG
XETRA:ENR
|
155.1B EUR | 35.2 | 81.5 | |
| US |
|
Bloom Energy Corp
NYSE:BE
|
79.4B USD | 54.6 | -899.6 | |
| JP |
|
Mitsubishi Electric Corp
TSE:6503
|
12.4T JPY | 48.2 | 30.5 | |
| CN |
G
|
Goldwind Science & Technology Co Ltd
XMUN:CXGH
|
51.7B EUR | -85.9 | 153.8 | |
| KR |
|
Doosan Enerbility Co Ltd
KRX:034020
|
81.4T KRW | -220.4 | 960.4 | |
| CN |
|
NARI Technology Co Ltd
SSE:600406
|
208.6B CNY | 17.3 | 26.1 | |
| DK |
|
Vestas Wind Systems A/S
CSE:VWS
|
193.3B DKK | 34 | 32 | |
| KR |
|
Hyundai Electric & Energy Systems Co Ltd
KRX:267260
|
36T KRW | 62 | 49.1 | |
| CN |
D
|
Dongfang Electric Corp Ltd
SSE:600875
|
134.9B CNY | 60.9 | 35.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.1 |
| Median | 0.2 |
| 70th Percentile | 0.4 |
| Max | 901.8 |
Other Multiples
SIMEC Atlantis Energy Ltd
Glance View
SIMEC Atlantis Energy Limited engages in the design, construction, installation, testing, operation, and maintenance of power projects. The firm is an inventor, developer, owner, marketer and licensor of technology, intellectual property, trademarks, products and services, and an investment holding company. The company has three energy divisions: marine, conversions and hydro. Its project development and operation include tidal stream, tidal range and power station conversion projects. The firm operates through three segments: power generation; turbine and engineering services; and project development. Its power generation segment is focused on the development of the MeyGen tidal energy project. Its turbine and engineering services segment relates to the supply of rental tidal generation equipment and offshore construction services in Japan. Its project development segment relates to operations and maintenance contracts for hydro power schemes.
