SAE Relative Valuation - SIMEC Atlantis Energy Ltd

Watchlist Manager

Watchlist

Price: 2.75 GBX 1.85%

Market Cap: £19.9m

	SIMEC Atlantis Energy Ltd LSE:SAE	UK

Multiples-Based Value

SAE doesn't have a meaningful market cap.

The Multiples-Based Value of one SAE stock under the Base Case scenario is hidden GBX. Compared to the current market price of 2.75 GBX, SIMEC Atlantis Energy Ltd is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

SAE Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
UK		SIMEC Atlantis Energy Ltd LSE:SAE	19.9m GBP	1.4	-1	7.6	10.4
US		GE Vernova Inc MIL:1GEV	210B EUR	6.5	50.6	106.4	171.8
DE		Siemens Energy AG XETRA:ENR	129B EUR	3.1	64.8	28.8	53.2
JP		Mitsubishi Electric Corp TSE:6503	10.9T JPY	1.9	29.2	16.9	27
CN	G	Goldwind Science & Technology Co Ltd XMUN:CXGH	44.4B EUR	5.2	140.1	200.6	200.6
KR		Doosan Enerbility Co Ltd KRX:034020	64.6T KRW	3.8	-633.9	51.4	86.8
US		Bloom Energy Corp NYSE:BE	37.4B USD	18.5	-423.9	274.4	432.8
CN		NARI Technology Co Ltd SSE:600406	216.8B CNY	3.4	27.1	22.5	22.5
DK		Vestas Wind Systems A/S CSE:VWS	174.1B DKK	1.2	28.9	9.8	19.6
KR		Hyundai Electric & Energy Systems Co Ltd KRX:267260	34.7T KRW	8.5	47.4	31.7	34
CN	D	Dongfang Electric Corp Ltd SSE:600875	126.9B CNY	1.6	38.9	33.7	33.7

				Revenue Growth	P/S to Growth
UK		SIMEC Atlantis Energy Ltd LSE:SAE	Average P/S: 5 1.4	6%	0.2
US		GE Vernova Inc MIL:1GEV	6.5	14%	0.5
DE		Siemens Energy AG XETRA:ENR	3.1	13%	0.2
JP		Mitsubishi Electric Corp TSE:6503	1.9	4%	0.5
CN	G	Goldwind Science & Technology Co Ltd XMUN:CXGH	5.2	20%	0.3
KR		Doosan Enerbility Co Ltd KRX:034020	3.8	7%	0.5
US		Bloom Energy Corp NYSE:BE	18.5	53%	0.3
CN		NARI Technology Co Ltd SSE:600406	3.4	14%	0.2
DK		Vestas Wind Systems A/S CSE:VWS	1.2	8%	0.1
KR		Hyundai Electric & Energy Systems Co Ltd KRX:267260	8.5	17%	0.5
CN	D	Dongfang Electric Corp Ltd SSE:600875	1.6	9%	0.2

				Earnings Growth	PEG
UK		SIMEC Atlantis Energy Ltd LSE:SAE	Average P/E: 53.4 Negative Multiple: -1	N/A	N/A
US		GE Vernova Inc MIL:1GEV	50.6	20%	2.5
DE		Siemens Energy AG XETRA:ENR	64.8	63%	1
JP		Mitsubishi Electric Corp TSE:6503	29.2	18%	1.6
CN	G	Goldwind Science & Technology Co Ltd XMUN:CXGH	140.1	46%	3
KR		Doosan Enerbility Co Ltd KRX:034020	Negative Multiple: -633.9	84%	N/A
US		Bloom Energy Corp NYSE:BE	Negative Multiple: -423.9	N/A	N/A
CN		NARI Technology Co Ltd SSE:600406	27.1	12%	2.3
DK		Vestas Wind Systems A/S CSE:VWS	28.9	28%	1
KR		Hyundai Electric & Energy Systems Co Ltd KRX:267260	47.4	24%	2
CN	D	Dongfang Electric Corp Ltd SSE:600875	38.9	25%	1.6

				EBITDA Growth	EV/EBITDA to Growth
UK		SIMEC Atlantis Energy Ltd LSE:SAE	Average EV/EBITDA: 71.3 7.6	7%	1.1
US		GE Vernova Inc MIL:1GEV	106.4	72%	1.5
DE		Siemens Energy AG XETRA:ENR	28.8	44%	0.7
JP		Mitsubishi Electric Corp TSE:6503	16.9	13%	1.3
CN	G	Goldwind Science & Technology Co Ltd XMUN:CXGH	200.6	90%	2.2
KR		Doosan Enerbility Co Ltd KRX:034020	51.4	12%	4.3
US		Bloom Energy Corp NYSE:BE	274.4	133%	2.1
CN		NARI Technology Co Ltd SSE:600406	22.5	17%	1.3
DK		Vestas Wind Systems A/S CSE:VWS	9.8	15%	0.7
KR		Hyundai Electric & Energy Systems Co Ltd KRX:267260	31.7	20%	1.6
CN	D	Dongfang Electric Corp Ltd SSE:600875	33.7	43%	0.8

				EBIT Growth	EV/EBIT to Growth
UK		SIMEC Atlantis Energy Ltd LSE:SAE	Average EV/EBIT: 99.3 10.4	-20%	N/A
US		GE Vernova Inc MIL:1GEV	171.8	93%	1.8
DE		Siemens Energy AG XETRA:ENR	53.2	72%	0.7
JP		Mitsubishi Electric Corp TSE:6503	27	N/A	N/A
CN	G	Goldwind Science & Technology Co Ltd XMUN:CXGH	200.6	63%	3.2
KR		Doosan Enerbility Co Ltd KRX:034020	86.8	15%	5.8
US		Bloom Energy Corp NYSE:BE	432.8	159%	2.7
CN		NARI Technology Co Ltd SSE:600406	22.5	12%	1.9
DK		Vestas Wind Systems A/S CSE:VWS	19.6	24%	0.8
KR		Hyundai Electric & Energy Systems Co Ltd KRX:267260	34	20%	1.7
CN	D	Dongfang Electric Corp Ltd SSE:600875	33.7	36%	0.9

SIMEC Atlantis Energy Ltd
LSE:SAE

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

SAE Competitors Multiples
SIMEC Atlantis Energy Ltd Competitors

See Also

Company

Help

Tools

Stocks

SIMEC Atlantis Energy Ltd LSE:SAE

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

SAE Competitors Multiples SIMEC Atlantis Energy Ltd Competitors

See Also

Company

Help

Tools

Stocks

SIMEC Atlantis Energy Ltd
LSE:SAE

SAE Competitors Multiples
SIMEC Atlantis Energy Ltd Competitors