Watchlist Manager

Watchlist

Price: 568 GBX -0.87% Market Closed

Market Cap: £45.5B

Income Statement

Net Interest Income

Non Interest Income

Currency: GBP

		Dec-2001	Jun-2002	Dec-2002	Jun-2003	Dec-2003	Jun-2004	Dec-2004	Jun-2005	Dec-2005	Jun-2006	Dec-2006	Jun-2007	Dec-2007	Jun-2008	Dec-2008	Jun-2009	Dec-2009	Jun-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		6 869	7 489	7 849	8 001	8 301	12 612	9 071	9 546	9 918	10 326	10 596	10 785	12 069	15 381	15 482	16 829	13 388	13 757	13 782	17 083	13 092	22 409	12 303	17 835	11 327	11 402	14 072	11 019	10 990	9 017	8 554	8 086	8 169	9 258	8 267	8 183	7 507	8 767	8 720	8 682	8 662	8 708	8 786	8 847	8 984	8 987	8 899	8 841	8 691	8 656	8 543	8 334	8 186	7 799	13 718	13 657	13 577	7 476	13 176	13 251	16 997	7 614	11 644	11 948	8 916	9 842	10 699	11 234	11 279	11 049	10 798	10 731	10 945	11 275	11 650	11 987	12 356	12 829
Interest Income		14 421	13 729	13 561	13 703	13 998	21 596	16 632	19 098	21 331	23 172	24 688	26 241	32 252	42 972	42 190	39 985	26 311	23 250	22 352	27 753	21 577	37 466	21 036	30 384	18 951	18 530	22 809	17 455	17 206	14 488	13 474	12 472	12 104	13 079	11 813	11 565	10 689	11 925	11 694	11 510	11 343	11 258	11 201	11 084	11 106	11 034	11 004	11 016	10 978	11 049	11 094	11 158	11 299	11 127	19 537	19 238	18 829	9 798	17 099	17 025	21 481	9 313	14 194	14 563	10 936	12 637	14 690	16 869	19 117	21 026	22 580	23 834	24 689	25 187	25 447	25 570	25 608	25 698
Interest Expense		7 552	6 240	5 712	5 702	5 697	8 984	7 561	9 552	11 413	12 846	14 092	15 456	20 183	27 591	26 708	23 156	12 923	9 493	8 570	10 670	4 277	6 572	8 733	12 549	7 624	7 128	8 737	6 436	6 216	5 471	4 920	4 386	3 935	3 821	3 546	3 382	3 182	3 158	2 974	2 828	2 681	2 550	2 415	2 237	2 122	2 047	2 105	2 175	2 287	2 393	2 551	2 824	3 113	3 328	3 355	5 581	5 252	2 322	3 923	3 774	4 484	1 699	2 550	1 749	2 020	2 795	3 991	5 635	7 838	9 977	11 782	13 103	13 744	13 912	13 797	13 583	13 252	12 869
Non Interest Income		8 642	9 404	9 931	10 750	12 317	20 025	16 246	17 115	17 825	18 681	19 328	20 118	20 490	16 602	7 692	16 767	22 428	20 798	14 992	21 191	14 574	26 434	13 329	15 678	6 368	10 216	16 038	13 659	13 365	9 235	9 394	8 113	7 656	6 898	6 336	6 015	5 407	5 921	5 029	4 509	4 661	5 144	5 184	5 705	5 471	5 071	5 456	5 211	5 810	5 770	5 492	6 380	5 755	7 089	11 866	10 497	10 317	4 214	6 601	6 457	8 342	3 711	5 614	5 852	4 045	4 381	4 184	4 292	4 283	4 602	4 397	4 285	4 381	4 377	4 457	4 481	4 661	4 772
Revenue		15 511 N/A	16 893 +9%	17 780 +5%	18 751 +5%	20 618 +10%	32 637 +58%	25 317 -22%	26 661 +5%	27 743 +4%	29 007 +5%	29 924 +3%	30 903 +3%	32 559 +5%	31 983 -2%	23 174 -28%	33 596 +45%	35 816 +7%	34 555 -4%	28 774 -17%	38 274 +33%	27 666 -28%	48 843 +77%	25 632 -48%	33 513 +31%	17 695 -47%	21 618 +22%	30 110 +39%	24 678 -18%	24 355 -1%	18 252 -25%	17 948 -2%	16 199 -10%	15 825 -2%	16 156 +2%	14 603 -10%	14 198 -3%	12 914 -9%	14 688 +14%	13 749 -6%	13 191 -4%	13 323 +1%	13 852 +4%	13 970 +1%	14 552 +4%	14 455 -1%	14 058 -3%	14 355 +2%	14 052 -2%	14 501 +3%	14 426 -1%	14 035 -3%	14 714 +5%	13 941 -5%	14 888 +7%	25 584 +72%	24 154 -6%	23 894 -1%	11 690 -51%	19 777 +69%	19 708 0%	25 339 +29%	11 325 -55%	17 258 +52%	17 800 +3%	12 961 -27%	14 223 +10%	14 883 +5%	15 526 +4%	15 562 +0%	15 651 +1%	15 195 -3%	15 016 -1%	15 326 +2%	15 652 +2%	16 107 +3%	16 468 +2%	17 017 +3%	17 601 +3%
Pre-Tax Income
Loan Loss Provision		(984)	(1 228)	(1 286)	(1 421)	(1 461)	(2 199)	(1 485)	(1 594)	(1 707)	(1 747)	(1 878)	(1 862)	(1 968)	(2 758)	(7 439)	(13 932)	(13 899)	(11 540)	(9 235)	(11 182)	(9 126)	(15 917)	(8 707)	(11 356)	(5 741)	(5 279)	(6 312)	(4 780)	(4 774)	(8 120)	(7 376)	(6 135)	(4 164)	1 352	1 874	1 942	1 220	727	375	(3)	(226)	(478)	(301)	(185)	(184)	(493)	(525)	(518)	(615)	(398)	(406)	(580)	(553)	(724)	(1 976)	(3 795)	(3 836)	(3 131)	(5 343)	(2 682)	(1 491)	1 278	1 921	1 332	148	(337)	(445)	(614)	(596)	(578)	(601)	(403)	(419)	(359)	(455)	(693)	(601)	(671)
Non Interest Expense		(10 252)	(11 137)	(11 731)	(11 996)	(13 081)	(20 777)	(16 548)	(17 691)	(18 100)	(18 490)	(18 860)	(19 358)	(20 759)	(25 128)	(41 426)	(60 124)	(24 564)	(24 142)	(19 693)	(27 362)	(20 657)	(34 194)	(18 321)	(25 596)	(17 610)	(21 616)	(28 249)	(22 119)	(21 068)	(18 981)	(18 757)	(18 061)	(17 754)	(14 865)	(15 713)	(15 888)	(15 166)	(18 118)	(16 491)	(16 474)	(16 114)	(17 456)	(17 459)	(16 224)	(15 512)	(11 326)	(11 091)	(11 420)	(11 682)	(10 669)	(10 470)	(9 907)	(10 130)	(10 181)	(17 433)	(17 154)	(16 490)	(9 040)	(14 964)	(14 708)	(18 488)	(8 571)	(12 343)	(12 480)	(8 768)	(8 754)	(8 733)	(8 811)	(8 619)	(8 895)	(8 904)	(8 995)	(8 947)	(9 098)	(8 975)	(9 024)	(9 156)	(9 222)
Pre-Tax Income		4 275 N/A	4 528 +6%	4 763 +5%	5 334 +12%	6 076 +14%	9 661 +59%	7 284 -25%	7 376 +1%	7 936 +8%	8 770 +11%	9 186 +5%	9 683 +5%	9 832 +2%	4 097 -58%	(25 691) N/A	(40 460) -57%	(2 647) +93%	(1 127) +57%	(154) +86%	(270) -75%	(2 117) -684%	(1 268) +40%	(1 396) -10%	(3 439) -146%	(5 656) -64%	(5 277) +7%	(4 451) +16%	(2 221) +50%	(1 487) +33%	(8 849) -495%	(8 185) +8%	(7 997) +2%	(6 093) +24%	2 643 N/A	764 -71%	252 -67%	(1 032) N/A	(2 703) -162%	(2 367) +12%	(3 286) -39%	(3 017) +8%	(4 082) -35%	(3 790) +7%	(1 857) +51%	(1 241) +33%	2 239 N/A	2 739 +22%	2 114 -23%	2 204 +4%	3 359 +52%	3 159 -6%	4 227 +34%	3 258 -23%	3 983 +22%	6 175 +55%	3 205 -48%	3 568 +11%	(481) N/A	(530) -10%	2 318 N/A	5 360 +131%	4 032 -25%	6 836 +70%	6 652 -3%	4 341 -35%	5 132 +18%	5 705 +11%	6 101 +7%	6 347 +4%	6 178 -3%	5 690 -8%	5 618 -1%	5 960 +6%	6 195 +4%	6 677 +8%	6 751 +1%	7 260 +8%	7 708 +6%
Net Income
Tax Provision		(1 537)	(1 572)	(1 556)	(1 702)	(1 888)	(2 875)	(1 995)	(2 100)	(2 378)	(2 673)	(2 689)	(2 574)	(2 044)	(439)	2 167	2 446	429	(959)	(703)	(1 126)	(416)	(1 756)	(1 075)	(1 378)	(41)	(441)	(791)	(720)	(798)	(186)	(150)	(100)	(352)	(1 909)	(1 644)	(1 463)	(1 127)	(23)	97	(66)	(651)	(1 166)	(1 413)	(1 553)	(1 236)	(731)	(717)	(713)	(829)	(1 208)	(1 111)	(693)	(513)	(439)	(806)	(432)	(438)	(74)	(118)	(716)	(1 271)	(996)	(1 584)	(1 791)	(1 463)	(1 275)	(1 401)	(1 541)	(1 485)	(1 434)	(1 261)	(1 174)	(1 227)	(1 465)	(1 597)	(1 574)	(1 645)	(1 874)
Income from Continuing Operations		2 738	2 956	3 207	3 632	4 188	6 786	5 289	5 276	5 558	6 097	6 497	7 109	7 788	3 658	(23 524)	(38 014)	(2 218)	(2 086)	(857)	(1 396)	(2 533)	(3 024)	(2 471)	(4 817)	(5 697)	(5 718)	(5 242)	(2 941)	(2 285)	(9 035)	(8 335)	(8 097)	(6 445)	734	(880)	(1 211)	(2 159)	(2 726)	(2 270)	(3 352)	(3 668)	(5 248)	(5 203)	(3 410)	(2 477)	1 508	2 022	1 401	1 375	2 151	2 048	3 534	2 745	3 544	5 369	2 773	3 130	(555)	(648)	1 602	4 089	3 036	5 252	4 861	2 878	3 857	4 304	4 560	4 862	4 744	4 429	4 444	4 733	4 730	5 080	5 177	5 615	5 834
Income to Minority Interest		(90)	(95)	(133)	(171)	(210)	(291)	(177)	(130)	(57)	(78)	(104)	(124)	(163)	(540)	10 832	10 653	(349)	884	665	666	46	36	(28)	(3)	10	136	5	(6)	(15)	(120)	(8)	(45)	14	(60)	43	(362)	(460)	(409)	(515)	(95)	(57)	(10)	1	(9)	6	(35)	(31)	10	(20)	8	25	(268)	(247)	(261)	(470)	(197)	(198)	62	62	19	(22)	(44)	(85)	(47)	(6)	(6)	(6)	(3)	2	4	(4)	(7)	(9)	(9)	1	1	(1)	(3)
Net Income (Common)		1 868 N/A	2 100 +12%	1 971 -6%	2 380 +21%	2 254 -5%	4 655 +107%	4 856 +4%	4 981 +3%	5 392 +8%	5 844 +8%	6 202 +6%	6 779 +9%	7 303 +8%	3 196 -56%	(24 220) N/A	(20 481) +15%	(3 335) +84%	(1 932) +42%	(1 125) +42%	(1 653) -47%	(3 169) -92%	(3 368) -6%	(2 151) +36%	(4 183) -94%	(5 389) -29%	(6 055) -12%	(5 662) +6%	(3 488) +38%	(2 911) +17%	(8 995) -209%	(8 193) +9%	(8 105) +1%	(6 381) +21%	(3 470) +46%	(5 124) -48%	(5 074) +1%	(5 030) +1%	(1 979) +61%	(2 526) -28%	(3 883) -54%	(5 292) -36%	(6 955) -31%	(5 728) +18%	(3 971) +31%	(3 110) +22%	752 N/A	1 301 +73%	701 -46%	757 +8%	1 622 +114%	1 521 -6%	2 772 +82%	2 009 -28%	3 133 +56%	4 437 +42%	2 113 -52%	2 489 +18%	(753) N/A	(1 065) -41%	1 150 N/A	3 605 +213%	2 950 -18%	5 013 +70%	4 841 -3%	2 512 -48%	3 340 +33%	3 778 +13%	3 748 -1%	4 427 +18%	4 394 -1%	4 033 -8%	4 194 +4%	4 500 +7%	4 519 +0%	4 853 +7%	4 908 +1%	5 334 +9%	5 479 +3%
EPS (Diluted)		1.76 N/A	2 +14%	1.88 -6%	2.26 +20%	2.13 -6%	4.28 +101%	4.29 +0%	4.29 N/A	4.64 +8%	5.01 +8%	5.33 +6%	5.91 +11%	6.29 +6%	2.61 -59%	-14.62 N/A	-4.38 +70%	-0.62 +86%	-0.17 +73%	-0.1 +41%	-0.15 -50%	-0.29 -93%	-0.31 -7%	-0.19 +39%	-0.37 -95%	-0.48 -30%	-0.55 -15%	-0.5 +9%	-0.3 +40%	-0.24 +20%	-0.8 -233%	-0.71 +11%	-0.7 +1%	-0.56 +20%	-0.3 +46%	-0.44 -47%	-0.44 N/A	-0.43 +2%	-0.17 +60%	-0.21 -24%	-0.33 -57%	-0.46 -39%	-0.59 -28%	-0.49 +17%	-0.34 +31%	-0.27 +21%	0.06 N/A	0.11 +83%	0.06 -45%	0.07 +17%	0.13 +86%	0.13 N/A	0.23 +77%	0.16 -30%	0.24 +50%	0.36 +50%	0.17 -53%	0.19 +12%	-0.07 N/A	-0.09 -29%	0.09 N/A	0.31 +244%	0.25 -19%	0.44 +76%	0.48 +9%	0.25 -48%	0.33 +32%	0.38 +15%	0.39 +3%	0.49 +26%	0.49 N/A	0.47 -4%	0.48 +2%	0.53 +10%	0.52 -2%	0.59 +13%	0.59 N/A	0.64 +8%	0.67 +5%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 323,700+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.