M

Mast Energy Developments PLC
LSE:MAST

Watchlist Manager
Mast Energy Developments PLC
LSE:MAST
Watchlist
Price: 1.6 GBX -11.11% Market Closed
Market Cap: £2.8m

Multiples-Based Value

MAST doesn't have a meaningful market cap.

The Multiples-Based Value of one MAST stock under the Base Case scenario is 0.81 GBX. Compared to the current market price of 1.6 GBX, Mast Energy Developments PLC is Overvalued by 50%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAST Multiples-Based Value
Base Case
0.81 GBX
Overvaluation 50%
Multiples-Based Value
Price
M
Worst Case
Base Case
Best Case

Multiples Across Competitors

MAST Competitors Multiples
Mast Energy Developments PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Mast Energy Developments PLC
LSE:MAST
2.8m GBP 2.2 -2.4 -9.6 -8
US
Nextera Energy Inc
NYSE:NEE
190.4B USD 6.9 27.8 18.7 34.9
ES
Iberdrola SA
MAD:IBE
123.6B EUR 2.7 19.6 9.8 15.9
IT
Enel SpA
MIL:ENEL
92.8B EUR 0.8 9.1 5.4 7.6
US
Constellation Energy Corp
NASDAQ:CEG
109.1B USD 3.7 40.6 20.1 37.1
US
Southern Co
NYSE:SO
105B USD 3.6 24.2 12.9 23.5
US
Duke Energy Corp
NYSE:DUK
101.1B USD 3.1 20.6 11.3 21.4
US
American Electric Power Company Inc
NASDAQ:AEP
70.4B USD 3.2 19.7 13 21.5
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
49.4B USD 2 17.9 11.1 19
US
Xcel Energy Inc
NASDAQ:XEL
48.7B USD 3.3 24.1 14.4 29.8
P/E Multiple
Earnings Growth PEG
UK
M
Mast Energy Developments PLC
LSE:MAST
Average P/E: 22.6
Negative Multiple: -2.4
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
27.8
13%
2.1
ES
Iberdrola SA
MAD:IBE
19.6
7%
2.8
IT
Enel SpA
MIL:ENEL
9.1
3%
3
US
Constellation Energy Corp
NASDAQ:CEG
40.6
38%
1.1
US
Southern Co
NYSE:SO
24.2
12%
2
US
Duke Energy Corp
NYSE:DUK
20.6
7%
2.9
US
American Electric Power Company Inc
NASDAQ:AEP
19.7
5%
3.9
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -2.5 N/A N/A
US
Exelon Corp
NASDAQ:EXC
17.9
7%
2.6
US
Xcel Energy Inc
NASDAQ:XEL
24.1
16%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
M
Mast Energy Developments PLC
LSE:MAST
Average EV/EBITDA: 13
Negative Multiple: -9.6
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
18.7
15%
1.2
ES
Iberdrola SA
MAD:IBE
9.8
4%
2.5
IT
Enel SpA
MIL:ENEL
5.4
7%
0.8
US
Constellation Energy Corp
NASDAQ:CEG
20.1
23%
0.9
US
Southern Co
NYSE:SO
12.9
10%
1.3
US
Duke Energy Corp
NYSE:DUK
11.3
5%
2.3
US
American Electric Power Company Inc
NASDAQ:AEP
13
11%
1.2
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
11.1
8%
1.4
US
Xcel Energy Inc
NASDAQ:XEL
14.4
16%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
M
Mast Energy Developments PLC
LSE:MAST
Average EV/EBIT: 23.4
Negative Multiple: -8
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
34.9
25%
1.4
ES
Iberdrola SA
MAD:IBE
15.9
6%
2.6
IT
Enel SpA
MIL:ENEL
7.6
7%
1.1
US
Constellation Energy Corp
NASDAQ:CEG
37.1
36%
1
US
Southern Co
NYSE:SO
23.5
14%
1.7
US
Duke Energy Corp
NYSE:DUK
21.4
9%
2.4
US
American Electric Power Company Inc
NASDAQ:AEP
21.5
12%
1.8
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
19
8%
2.4
US
Xcel Energy Inc
NASDAQ:XEL
29.8
22%
1.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett