Mast Energy Developments PLC
LSE:MAST
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Mast Energy Developments PLC
LSE:MAST
|
UK |
|
WOLVES HAND Co Ltd
TSE:194A
|
JP |
Income Statement
Earnings Waterfall
Mast Energy Developments PLC
Income Statement
Mast Energy Developments PLC
| Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
1
+236%
|
1
-10%
|
0
-63%
|
0
+1%
|
1
+114%
|
1
+71%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Gross Profit |
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+1 742%
|
0
+11%
|
0
-59%
|
0
+37%
|
0
+84%
|
0
+34%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(1)
N/A
|
(1)
-14%
|
(1)
-23%
|
(1)
-9%
|
(1)
+6%
|
(2)
-21%
|
(1)
+21%
|
(1)
+28%
|
(1)
+31%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(1)
+8%
|
(2)
-12%
|
(3)
-73%
|
(3)
-3%
|
(4)
-25%
|
(3)
+8%
|
(1)
+66%
|
(1)
-6%
|
|
| Net Income | ||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(2)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
(1)
|
(1)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
+12%
|
(2)
-21%
|
(3)
-73%
|
(3)
-3%
|
(4)
-25%
|
(3)
+8%
|
(1)
+66%
|
(1)
-6%
|
|
| EPS (Diluted) |
-0.01
N/A
|
-12.73
-127 200%
|
-13.39
-5%
|
-21.76
-63%
|
-19.94
+8%
|
-24.18
-21%
|
-15.32
+37%
|
-5.16
+66%
|
-0.13
+97%
|
|