Mineral & Financial Investments Ltd
LSE:MAFL
Income Statement
Earnings Waterfall
Mineral & Financial Investments Ltd
Income Statement
Mineral & Financial Investments Ltd
| Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
3
N/A
|
3
+16%
|
5
+58%
|
4
-26%
|
0
N/A
|
0
N/A
|
2
N/A
|
1
-26%
|
(2)
N/A
|
(3)
-76%
|
(2)
+39%
|
(1)
+64%
|
(0)
+40%
|
1
N/A
|
0
-4%
|
(0)
N/A
|
(0)
-530%
|
0
N/A
|
0
+853%
|
0
-72%
|
0
+289%
|
1
+265%
|
3
+131%
|
2
-17%
|
1
-67%
|
1
-4%
|
1
+95%
|
1
-7%
|
1
+2%
|
2
+56%
|
2
+18%
|
2
-5%
|
3
+12%
|
3
+26%
|
3
-10%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
2
N/A
|
3
+20%
|
3
+21%
|
2
-43%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3)
|
(3)
|
(3)
|
(2)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Other Operating Expenses |
(2)
|
(2)
|
(3)
|
(2)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(1)
|
(0)
|
(0)
|
0
|
|
| Operating Income |
(0)
N/A
|
0
N/A
|
0
-38%
|
0
-85%
|
(0)
N/A
|
(0)
+30%
|
1
N/A
|
1
-45%
|
(2)
N/A
|
(4)
-65%
|
(2)
+37%
|
(1)
+60%
|
(1)
+26%
|
0
N/A
|
0
+3%
|
(0)
N/A
|
(0)
-125%
|
(0)
+70%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
1
+1 493%
|
2
+171%
|
2
-20%
|
0
-79%
|
0
-13%
|
1
+190%
|
1
-10%
|
1
-17%
|
2
+97%
|
2
+20%
|
1
-21%
|
2
+48%
|
3
+29%
|
2
-15%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
0
N/A
|
0
+48%
|
0
-97%
|
(0)
N/A
|
(0)
+30%
|
1
N/A
|
1
-45%
|
(2)
N/A
|
(4)
-65%
|
(2)
+37%
|
(1)
+59%
|
(1)
+29%
|
0
N/A
|
0
+1%
|
(0)
N/A
|
(0)
-125%
|
(0)
+70%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
1
+1 493%
|
3
+189%
|
2
-19%
|
0
-82%
|
0
-8%
|
1
+183%
|
1
-8%
|
1
-2%
|
2
+68%
|
2
+5%
|
1
-10%
|
2
+44%
|
3
+32%
|
2
-19%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
1
|
1
|
(2)
|
(4)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
1
|
2
|
2
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
3
|
2
|
|
| Net Income (Common) |
(0)
N/A
|
0
N/A
|
0
+14%
|
(0)
N/A
|
(0)
-88%
|
(16)
-3 473%
|
1
N/A
|
1
-45%
|
(2)
N/A
|
(4)
-65%
|
(2)
+37%
|
(1)
+59%
|
(1)
+29%
|
0
N/A
|
0
+1%
|
(0)
N/A
|
(0)
-125%
|
(0)
+70%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
1
+1 493%
|
2
+184%
|
2
-19%
|
0
-82%
|
0
-11%
|
1
+208%
|
1
-7%
|
1
N/A
|
1
+62%
|
2
+6%
|
1
-7%
|
2
+40%
|
3
+33%
|
2
-18%
|
|
| EPS (Diluted) |
-0.24
N/A
|
0.15
N/A
|
0.16
+7%
|
-0.17
N/A
|
-0.32
-88%
|
-11.73
-3 566%
|
0.56
N/A
|
0.1
-82%
|
-0.38
N/A
|
-0.34
+11%
|
-0.21
+38%
|
-0.08
+62%
|
-0.05
+38%
|
0.02
N/A
|
0.02
N/A
|
-0.02
N/A
|
-0.04
-100%
|
-0.01
+75%
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0.02
N/A
|
0.07
+250%
|
0.06
-14%
|
0.01
-83%
|
0.01
N/A
|
0.03
+200%
|
0.03
N/A
|
0.03
N/A
|
0.04
+33%
|
0.04
N/A
|
0.04
N/A
|
0.05
+25%
|
0.07
+40%
|
0.05
-29%
|
|