Mineral & Financial Investments Ltd
LSE:MAFL
Cash Flow Statement
Cash Flow Statement
Mineral & Financial Investments Ltd
| Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
0
|
0
|
(1)
|
(0)
|
(0)
|
1
|
1
|
(2)
|
(4)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
1
|
3
|
2
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
1
|
2
|
3
|
2
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(2)
|
(1)
|
2
|
3
|
2
|
1
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
0
N/A
|
0
+383%
|
0
-86%
|
(0)
N/A
|
(0)
N/A
|
(0)
-500%
|
(0)
+25%
|
(1)
-83%
|
(0)
+79%
|
0
N/A
|
(0)
N/A
|
(0)
-50%
|
(0)
-11%
|
(0)
+10%
|
(0)
+11%
|
(0)
+6%
|
(0)
-22%
|
(0)
+2%
|
(0)
+7%
|
(0)
-1%
|
(0)
-39%
|
(0)
-33%
|
(0)
+56%
|
(0)
+30%
|
(0)
-229%
|
(0)
+10%
|
(0)
+5%
|
(0)
-32%
|
(0)
+3%
|
(0)
-4%
|
(1)
-71%
|
(1)
-10%
|
(1)
+26%
|
(0)
+2%
|
(1)
-33%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
(0)
|
0
|
1
|
(1)
|
(2)
|
(1)
|
(0)
|
1
|
1
|
1
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
0
|
(0)
|
2
|
1
|
(2)
|
(0)
|
1
|
1
|
|
| Cash from Investing Activities |
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
1
+1 175%
|
(1)
N/A
|
(2)
-53%
|
(1)
+55%
|
(0)
+52%
|
1
N/A
|
1
+86%
|
1
-44%
|
0
-55%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-1 213%
|
(0)
-41%
|
(1)
-89%
|
(1)
-21%
|
0
N/A
|
(0)
N/A
|
(0)
-382%
|
0
N/A
|
0
+36%
|
1
+72%
|
0
-98%
|
(0)
N/A
|
2
N/A
|
1
-73%
|
(2)
N/A
|
(0)
+90%
|
1
N/A
|
1
-3%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(0)
N/A
|
(0)
+25%
|
0
N/A
|
(0)
N/A
|
(0)
+50%
|
0
N/A
|
1
+12 600%
|
2
+83%
|
1
-45%
|
0
-83%
|
(0)
N/A
|
(0)
-500%
|
(0)
+43%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+3%
|
0
N/A
|
2
+219%
|
1
-30%
|
0
-98%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(0)
N/A
|
0
N/A
|
0
-22%
|
(0)
N/A
|
0
N/A
|
1
+5 400%
|
(0)
N/A
|
(0)
+15%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+38%
|
0
-66%
|
0
-13%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-56%
|
0
N/A
|
1
+7 036%
|
0
-81%
|
(0)
N/A
|
(0)
-18%
|
(0)
-95%
|
0
N/A
|
0
+320%
|
1
+171%
|
(0)
N/A
|
(0)
-8%
|
2
N/A
|
0
-85%
|
(2)
N/A
|
(1)
+67%
|
0
N/A
|
0
-63%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
0
N/A
|
0
N/A
|
0
-96%
|
(0)
N/A
|
(0)
+11%
|
(0)
-500%
|
(0)
+25%
|
(1)
-83%
|
(0)
+79%
|
0
N/A
|
(0)
N/A
|
(0)
-50%
|
(0)
-11%
|
(0)
+10%
|
(0)
+11%
|
(0)
+6%
|
(0)
-22%
|
(0)
+2%
|
(0)
+7%
|
(0)
-1%
|
(0)
-39%
|
(0)
-33%
|
(0)
+56%
|
(0)
+30%
|
(0)
-229%
|
(0)
+10%
|
(0)
+5%
|
(0)
-32%
|
(0)
+3%
|
(0)
-4%
|
(1)
-71%
|
(1)
-10%
|
(1)
+26%
|
(0)
+2%
|
(1)
-33%
|
|