IntegraFin Holdings plc
LSE:IHP

Watchlist Manager
IntegraFin Holdings plc Logo
IntegraFin Holdings plc
LSE:IHP
Watchlist
Price: 304.9273 GBX -1% Market Closed
Market Cap: £1B

Income Statement

Earnings Waterfall
IntegraFin Holdings plc

Income Statement
IntegraFin Holdings plc

Rotate your device to view
Income Statement
Currency: GBP
Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Revenue
Interest Expense
0
0
0
4
0
4
0
0
0
0
0
0
0
0
1
Revenue
91
N/A
94
+3%
99
+5%
109
+10%
107
-2%
117
+9%
124
+6%
127
+3%
134
+5%
133
0%
135
+1%
139
+3%
145
+4%
152
+5%
157
+3%
Gross Profit
Cost of Revenue
(1)
(3)
(3)
(1)
(5)
(1)
(5)
(2)
(2)
(8)
(4)
(3)
(3)
(3)
(3)
Gross Profit
90
N/A
91
+1%
96
+5%
108
+13%
103
-5%
116
+12%
119
+3%
126
+6%
132
+5%
125
-5%
131
+5%
136
+4%
142
+5%
149
+5%
153
+3%
Operating Income
Operating Expenses
(44)
(40)
(39)
(37)
(50)
(31)
(24)
(30)
(105)
(114)
(62)
(24)
(43)
(78)
(50)
Selling, General & Administrative
(49)
(46)
(45)
(49)
(45)
(51)
(52)
(65)
(63)
(63)
(73)
(78)
(81)
(84)
(88)
Depreciation & Amortization
(1)
(1)
(1)
0
(3)
0
(3)
0
(3)
(1)
(3)
(2)
(2)
(3)
(3)
Other Operating Expenses
5
6
7
12
(3)
21
32
35
(39)
(50)
14
55
40
9
42
Operating Income
46
N/A
50
+10%
57
+12%
71
+25%
52
-26%
84
+61%
95
+12%
96
+1%
27
-72%
10
-61%
69
+561%
111
+61%
99
-11%
71
-28%
104
+47%
Pre-Tax Income
Interest Income Expense
0
0
681
(1 401)
55
1 726
2 940
823
(2 577)
(1 002)
1 255
2 539
3 295
902
3 028
Non-Reccuring Items
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(12)
(13)
(1)
(0)
(2)
(9)
(9)
Total Other Income
0
0
(680)
1 398
(55)
(1 730)
(2 940)
(823)
2 578
1 005
(1 249)
(2 530)
(3 284)
(891)
(3 018)
Pre-Tax Income
46
N/A
51
+10%
57
+13%
68
+18%
52
-23%
80
+54%
95
+18%
95
+1%
16
-83%
0
-99%
75
+36 162%
120
+61%
108
-10%
73
-32%
105
+43%
Net Income
Tax Provision
(13)
(14)
(16)
(22)
(7)
(32)
(44)
(44)
28
40
(25)
(68)
(56)
(24)
(54)
Income from Continuing Operations
33
37
41
46
45
48
51
52
44
40
50
52
52
49
51
Net Income (Common)
33
N/A
37
+11%
41
+13%
46
+12%
45
-1%
48
+5%
51
+7%
52
+1%
44
-15%
40
-8%
50
+23%
52
+5%
52
0%
49
-6%
51
+5%
EPS (Diluted)
0.1
N/A
0.11
+10%
0.12
+9%
0.14
+17%
0.14
N/A
0.14
N/A
0.15
+7%
0.16
+7%
0.13
-19%
0.12
-8%
0.15
+25%
0.16
+7%
0.16
N/A
0.15
-6%
0.15
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett