IntegraFin Holdings plc
LSE:IHP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
IntegraFin Holdings plc
LSE:IHP
|
UK |
|
C
|
Ching Feng Home Fashions Co Ltd
TWSE:9935
|
TW |
Balance Sheet
Balance Sheet Decomposition
IntegraFin Holdings plc
IntegraFin Holdings plc
Balance Sheet
IntegraFin Holdings plc
| Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
88
|
91
|
106
|
1 230
|
1 343
|
1 540
|
1 442
|
1 642
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
132
|
154
|
176
|
183
|
0
|
|
| Cash Equivalents |
88
|
91
|
106
|
1 230
|
1 210
|
1 386
|
1 266
|
1 459
|
0
|
|
| Short-Term Investments |
7
|
9
|
9
|
6
|
5
|
16 732
|
21 792
|
20 719
|
0
|
|
| Total Receivables |
13
|
9
|
9
|
5
|
17
|
14
|
17
|
29
|
19
|
|
| Accounts Receivables |
11
|
7
|
8
|
5
|
13
|
10
|
13
|
12
|
0
|
|
| Other Receivables |
2
|
2
|
1
|
0
|
4
|
4
|
4
|
17
|
0
|
|
| Other Current Assets |
2
|
3
|
2
|
13 388
|
15 458
|
16 731
|
21 791
|
20 721
|
27 243
|
|
| Total Current Assets |
111
|
111
|
126
|
14 629
|
16 823
|
18 290
|
23 255
|
22 395
|
29 131
|
|
| PP&E Net |
1
|
2
|
2
|
2
|
2
|
6
|
5
|
3
|
4
|
|
| PP&E Gross |
1
|
2
|
2
|
0
|
2
|
6
|
5
|
3
|
0
|
|
| Accumulated Depreciation |
2
|
2
|
2
|
0
|
2
|
3
|
7
|
9
|
0
|
|
| Intangible Assets |
1
|
0
|
0
|
13
|
0
|
0
|
4
|
4
|
3
|
|
| Goodwill |
0
|
13
|
13
|
0
|
13
|
13
|
18
|
18
|
18
|
|
| Note Receivable |
0
|
0
|
2
|
1
|
1
|
3
|
3
|
6
|
7
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
8 471
|
11 348
|
11 986
|
46
|
51
|
54
|
1
|
6
|
0
|
|
| Other Assets |
0
|
13
|
13
|
0
|
13
|
13
|
18
|
18
|
18
|
|
| Total Assets |
8 585
N/A
|
11 475
+34%
|
12 129
+6%
|
14 691
+21%
|
16 890
+15%
|
18 366
+9%
|
23 287
+27%
|
22 431
-4%
|
29 163
+30%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
0
|
0
|
0
|
15
|
0
|
2
|
0
|
2
|
1
|
|
| Accrued Liabilities |
6
|
7
|
6
|
0
|
7
|
8
|
8
|
8
|
9
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
3
|
|
| Other Current Liabilities |
11
|
9
|
11
|
14 494
|
16 679
|
18 122
|
23 074
|
22 197
|
28 896
|
|
| Total Current Liabilities |
17
|
16
|
18
|
14 508
|
16 686
|
18 134
|
23 085
|
22 209
|
28 908
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
4
|
3
|
1
|
0
|
|
| Deferred Income Tax |
1
|
8
|
11
|
13
|
13
|
9
|
30
|
1
|
30
|
|
| Other Liabilities |
8 492
|
11 364
|
11 998
|
60
|
69
|
79
|
7
|
48
|
16
|
|
| Total Liabilities |
8 510
N/A
|
11 388
+34%
|
12 027
+6%
|
14 581
+21%
|
16 768
+15%
|
18 225
+9%
|
23 124
+27%
|
22 258
-4%
|
28 955
+30%
|
|
| Equity | ||||||||||
| Common Stock |
0
|
0
|
0
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Retained Earnings |
69
|
80
|
97
|
101
|
113
|
133
|
156
|
167
|
203
|
|
| Additional Paid In Capital |
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
75
N/A
|
86
+15%
|
103
+19%
|
110
+8%
|
122
+10%
|
141
+16%
|
163
+16%
|
173
+6%
|
208
+20%
|
|
| Total Liabilities & Equity |
8 585
N/A
|
11 475
+34%
|
12 129
+6%
|
14 691
+21%
|
16 890
+15%
|
18 366
+9%
|
23 287
+27%
|
22 431
-4%
|
29 163
+30%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
331
|
331
|
331
|
331
|
331
|
331
|
331
|
331
|
331
|
|