IAG Relative Valuation - International Consolidated Airlines Group SA

Watchlist Manager

Watchlist

Price: 372.7 GBX -0.9% Market Closed

Market Cap: £17B

Relative Value

The Relative Value of one IAG stock under the Base Case scenario is hidden GBX. Compared to the current market price of 372.7 GBX, International Consolidated Airlines Group SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

IAG Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
UK		International Consolidated Airlines Group SA LSE:IAG	17.4B GBP	0.6	6	2.9	4.5
US		Delta Air Lines Inc NYSE:DAL	38.1B USD	0.6	7.7	5.6	8
US		United Airlines Holdings Inc NASDAQ:UAL	29.2B USD	0.5	8.7	7.6	7.6
CH		Kinarus Therapeutics Holding AG SIX:KNRS	19.5B CHF	0	-1 404.3	-1 404.9	-1 404.9
US		Southwest Airlines Co NYSE:LUV	21.4B USD	0.8	48.9	11.5	53.5
IE	R	Ryanair Holdings PLC LSE:RYA	15.4B EUR	1.1	8	4.5	6.8
CN		Air China Ltd SSE:601111	128.9B CNY	0.8	476.2	-6 862.5	-6 862.5
IN		Interglobe Aviation Ltd NSE:INDIGO	1.7T INR	2	52.4	8.6	16.5
CN		China Southern Airlines Co Ltd SSE:600029	114.7B CNY	0.6	-84.7	35.6	35.6
SG		Singapore Airlines Ltd SGX:C6L	20.7B SGD	1.1	9.1	5.4	13.2
CN		China Eastern Airlines Corp Ltd SSE:600115	107.3B CNY	0.8	-54.1	129.1	129.1

				Revenue Growth	P/S to Growth
UK		International Consolidated Airlines Group SA LSE:IAG	Average P/S: 0.9 0.6	5%	0.1
US		Delta Air Lines Inc NYSE:DAL	0.6	3%	0.2
US		United Airlines Holdings Inc NASDAQ:UAL	0.5	7%	0.1
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Not Available	N/A	N/A
US		Southwest Airlines Co NYSE:LUV	0.8	8%	0.1
IE	R	Ryanair Holdings PLC LSE:RYA	1.1	9%	0.1
CN		Air China Ltd SSE:601111	0.8	6%	0.1
IN		Interglobe Aviation Ltd NSE:INDIGO	2	12%	0.2
CN		China Southern Airlines Co Ltd SSE:600029	0.6	5%	0.1
SG		Singapore Airlines Ltd SGX:C6L	1.1	3%	0.4
CN		China Eastern Airlines Corp Ltd SSE:600115	0.8	7%	0.1

				Earnings Growth	PEG
UK		International Consolidated Airlines Group SA LSE:IAG	Average P/E: 77.1 6	6%	1
US		Delta Air Lines Inc NYSE:DAL	7.7	6%	1.3
US		United Airlines Holdings Inc NASDAQ:UAL	8.7	18%	0.5
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Negative Multiple: -1 404.3	N/A	N/A
US		Southwest Airlines Co NYSE:LUV	48.9	85%	0.6
IE	R	Ryanair Holdings PLC LSE:RYA	8	14%	0.6
CN		Air China Ltd SSE:601111	476.2	N/A	N/A
IN		Interglobe Aviation Ltd NSE:INDIGO	52.4	8%	6.5
CN		China Southern Airlines Co Ltd SSE:600029	Negative Multiple: -84.7	N/A	N/A
SG		Singapore Airlines Ltd SGX:C6L	9.1	-23%	N/A
CN		China Eastern Airlines Corp Ltd SSE:600115	Negative Multiple: -54.1	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
UK		International Consolidated Airlines Group SA LSE:IAG	Average EV/EBITDA: 23.4 2.9	5%	0.6
US		Delta Air Lines Inc NYSE:DAL	5.6	11%	0.5
US		United Airlines Holdings Inc NASDAQ:UAL	7.6	31%	0.2
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Negative Multiple: -1 404.9	N/A	N/A
US		Southwest Airlines Co NYSE:LUV	11.5	39%	0.3
IE	R	Ryanair Holdings PLC LSE:RYA	4.5	10%	0.4
CN		Air China Ltd SSE:601111	Negative Multiple: -6 862.5	N/A	N/A
IN		Interglobe Aviation Ltd NSE:INDIGO	8.6	12%	0.7
CN		China Southern Airlines Co Ltd SSE:600029	35.6	103%	0.3
SG		Singapore Airlines Ltd SGX:C6L	5.4	3%	1.8
CN		China Eastern Airlines Corp Ltd SSE:600115	129.1	289%	0.4

				EBIT Growth	EV/EBIT to Growth
UK		International Consolidated Airlines Group SA LSE:IAG	Average EV/EBIT: 30.5 4.5	3%	1.5
US		Delta Air Lines Inc NYSE:DAL	8	11%	0.7
US		United Airlines Holdings Inc NASDAQ:UAL	7.6	14%	0.5
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Negative Multiple: -1 404.9	N/A	N/A
US		Southwest Airlines Co NYSE:LUV	53.5	100%	0.5
IE	R	Ryanair Holdings PLC LSE:RYA	6.8	11%	0.6
CN		Air China Ltd SSE:601111	Negative Multiple: -6 862.5	N/A	N/A
IN		Interglobe Aviation Ltd NSE:INDIGO	16.5	6%	2.8
CN		China Southern Airlines Co Ltd SSE:600029	35.6	34%	1
SG		Singapore Airlines Ltd SGX:C6L	13.2	-5%	N/A
CN		China Eastern Airlines Corp Ltd SSE:600115	129.1	151%	0.9

International Consolidated Airlines Group SA
LSE:IAG

Relative Value

Valuation Multiples

Multiples Across Competitors

IAG Competitors Multiples
International Consolidated Airlines Group SA Competitors

See Also

Company

Help

Tools

Stocks

International Consolidated Airlines Group SA LSE:IAG

Relative Value

Valuation Multiples

Multiples Across Competitors

IAG Competitors Multiples International Consolidated Airlines Group SA Competitors

See Also

Company

Help

Tools

Stocks

International Consolidated Airlines Group SA
LSE:IAG

IAG Competitors Multiples
International Consolidated Airlines Group SA Competitors