Halma PLC
LSE:HLMA
Cash Flow Statement
Cash Flow Statement
Halma PLC
| Mar-2001 | Sep-2001 | Mar-2002 | Sep-2002 | Mar-2003 | Oct-2003 | Apr-2004 | Oct-2004 | Apr-2005 | Oct-2005 | Apr-2006 | Sep-2006 | Mar-2007 | Sep-2007 | Mar-2008 | Sep-2008 | Mar-2009 | Oct-2009 | Apr-2010 | Oct-2010 | Apr-2011 | Oct-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Oct-2015 | Apr-2016 | Oct-2016 | Apr-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
48
|
48
|
46
|
44
|
43
|
46
|
46
|
48
|
51
|
53
|
59
|
62
|
64
|
66
|
70
|
75
|
76
|
76
|
84
|
95
|
99
|
104
|
110
|
113
|
117
|
121
|
144
|
147
|
137
|
142
|
143
|
146
|
167
|
179
|
181
|
200
|
218
|
229
|
233
|
224
|
241
|
276
|
279
|
293
|
308
|
319
|
368
|
391
|
410
|
481
|
|
| Depreciation & Amortization |
9
|
9
|
10
|
10
|
11
|
12
|
12
|
8
|
9
|
10
|
11
|
13
|
13
|
14
|
16
|
19
|
20
|
21
|
21
|
21
|
22
|
25
|
28
|
29
|
32
|
35
|
36
|
38
|
41
|
42
|
45
|
52
|
58
|
60
|
62
|
64
|
66
|
74
|
85
|
90
|
91
|
91
|
89
|
96
|
102
|
102
|
106
|
113
|
120
|
121
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
2
|
0
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
5
|
0
|
6
|
0
|
7
|
0
|
9
|
0
|
11
|
0
|
12
|
14
|
13
|
15
|
15
|
15
|
20
|
20
|
23
|
21
|
26
|
32
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
(1)
|
(0)
|
1
|
0
|
(1)
|
(0)
|
1
|
(1)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(6)
|
(6)
|
(4)
|
(4)
|
(5)
|
(4)
|
(5)
|
(5)
|
(7)
|
(7)
|
(3)
|
(6)
|
(7)
|
(7)
|
6
|
4
|
(7)
|
(6)
|
(5)
|
(4)
|
(3)
|
(5)
|
(7)
|
(8)
|
(3)
|
0
|
5
|
12
|
17
|
18
|
25
|
32
|
|
| Cash Taxes Paid |
15
|
17
|
17
|
17
|
16
|
15
|
14
|
15
|
15
|
15
|
17
|
18
|
20
|
17
|
18
|
20
|
21
|
14
|
12
|
15
|
18
|
27
|
28
|
26
|
26
|
27
|
28
|
29
|
31
|
34
|
27
|
28
|
33
|
34
|
41
|
43
|
41
|
49
|
52
|
39
|
54
|
67
|
56
|
60
|
67
|
82
|
87
|
107
|
103
|
92
|
|
| Cash Interest Paid |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
4
|
3
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
6
|
7
|
7
|
7
|
8
|
8
|
9
|
11
|
12
|
10
|
8
|
8
|
11
|
18
|
25
|
30
|
28
|
29
|
32
|
|
| Change in Working Capital |
(16)
|
(18)
|
(16)
|
(9)
|
(7)
|
(7)
|
(13)
|
(18)
|
(12)
|
(13)
|
(18)
|
(21)
|
(24)
|
(23)
|
(23)
|
(26)
|
(26)
|
(5)
|
1
|
(12)
|
(22)
|
(42)
|
(35)
|
(28)
|
(36)
|
(36)
|
(52)
|
(51)
|
(37)
|
(40)
|
(31)
|
(34)
|
(58)
|
(65)
|
(64)
|
(64)
|
(60)
|
(82)
|
(60)
|
(12)
|
(48)
|
(106)
|
(127)
|
(168)
|
(157)
|
(116)
|
(105)
|
(101)
|
(62)
|
(142)
|
|
| Cash from Operating Activities |
41
N/A
|
39
-6%
|
39
+1%
|
44
+14%
|
46
+2%
|
50
+10%
|
46
-9%
|
41
-11%
|
47
+14%
|
50
+6%
|
53
+8%
|
53
-1%
|
51
-4%
|
53
+5%
|
58
+9%
|
62
+7%
|
66
+6%
|
88
+33%
|
100
+14%
|
98
-2%
|
95
-3%
|
82
-14%
|
98
+19%
|
110
+13%
|
108
-2%
|
115
+6%
|
122
+6%
|
128
+5%
|
137
+8%
|
137
N/A
|
149
+9%
|
158
+6%
|
173
+9%
|
178
+3%
|
173
-3%
|
194
+12%
|
219
+13%
|
218
-1%
|
256
+17%
|
297
+16%
|
278
-7%
|
253
-9%
|
237
-6%
|
221
-7%
|
258
+17%
|
317
+23%
|
385
+21%
|
420
+9%
|
492
+17%
|
492
0%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(9)
|
(9)
|
(8)
|
(7)
|
(11)
|
(14)
|
(10)
|
(9)
|
(11)
|
(13)
|
(15)
|
(15)
|
(15)
|
(16)
|
(20)
|
(20)
|
(21)
|
(20)
|
(14)
|
(15)
|
(20)
|
(22)
|
(21)
|
(21)
|
(21)
|
(21)
|
(23)
|
(26)
|
(31)
|
(31)
|
(33)
|
(37)
|
(35)
|
(34)
|
(32)
|
(36)
|
(42)
|
(42)
|
(49)
|
(47)
|
(42)
|
(45)
|
(40)
|
(42)
|
(46)
|
(49)
|
(52)
|
(52)
|
(59)
|
(66)
|
|
| Other Items |
(8)
|
(12)
|
(22)
|
(28)
|
(25)
|
(27)
|
(17)
|
(31)
|
(24)
|
(12)
|
(20)
|
(17)
|
(23)
|
(15)
|
(43)
|
(48)
|
(7)
|
(1)
|
(0)
|
(1)
|
(83)
|
(101)
|
(14)
|
(59)
|
(128)
|
(79)
|
(13)
|
(81)
|
(82)
|
(11)
|
(199)
|
(187)
|
(8)
|
(24)
|
(110)
|
(95)
|
(62)
|
(146)
|
(228)
|
(149)
|
(22)
|
(64)
|
(95)
|
(223)
|
(323)
|
(203)
|
(235)
|
(220)
|
(105)
|
(179)
|
|
| Cash from Investing Activities |
(17)
N/A
|
(22)
-27%
|
(30)
-38%
|
(35)
-17%
|
(37)
-4%
|
(40)
-9%
|
(27)
+33%
|
(39)
-47%
|
(34)
+13%
|
(25)
+26%
|
(35)
-37%
|
(32)
+8%
|
(38)
-19%
|
(31)
+18%
|
(62)
-102%
|
(68)
-10%
|
(28)
+59%
|
(21)
+26%
|
(14)
+31%
|
(16)
-8%
|
(103)
-565%
|
(123)
-20%
|
(35)
+72%
|
(81)
-131%
|
(149)
-85%
|
(100)
+33%
|
(35)
+64%
|
(106)
-201%
|
(113)
-6%
|
(42)
+63%
|
(232)
-459%
|
(224)
+4%
|
(44)
+81%
|
(59)
-34%
|
(141)
-142%
|
(132)
+7%
|
(104)
+21%
|
(188)
-80%
|
(276)
-47%
|
(196)
+29%
|
(64)
+67%
|
(109)
-69%
|
(135)
-24%
|
(265)
-97%
|
(369)
-39%
|
(252)
+32%
|
(286)
-14%
|
(273)
+5%
|
(164)
+40%
|
(245)
-50%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
4
|
4
|
2
|
1
|
1
|
2
|
2
|
3
|
1
|
1
|
3
|
4
|
1
|
0
|
1
|
(0)
|
(1)
|
1
|
(2)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(7)
|
(7)
|
(4)
|
(6)
|
(5)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(5)
|
(4)
|
(10)
|
(17)
|
(8)
|
(16)
|
(27)
|
(19)
|
(31)
|
(22)
|
(20)
|
(21)
|
(1)
|
(8)
|
(38)
|
|
| Net Issuance of Debt |
(9)
|
(1)
|
8
|
8
|
13
|
16
|
3
|
(1)
|
6
|
6
|
(3)
|
(3)
|
0
|
2
|
38
|
32
|
(4)
|
(19)
|
(59)
|
(48)
|
58
|
82
|
(18)
|
17
|
89
|
31
|
(50)
|
33
|
34
|
46
|
145
|
58
|
(55)
|
(57)
|
38
|
(2)
|
(44)
|
65
|
143
|
25
|
(94)
|
(35)
|
14
|
233
|
238
|
(9)
|
10
|
14
|
(33)
|
(47)
|
|
| Cash Paid for Dividends |
(15)
|
(17)
|
(18)
|
(19)
|
(20)
|
(21)
|
(22)
|
(23)
|
(23)
|
(24)
|
(25)
|
(25)
|
(26)
|
(27)
|
(27)
|
(28)
|
(29)
|
(30)
|
(30)
|
(32)
|
(33)
|
(34)
|
(35)
|
(37)
|
(38)
|
(39)
|
(41)
|
(42)
|
(43)
|
(45)
|
(47)
|
(49)
|
(50)
|
(52)
|
(53)
|
(56)
|
(57)
|
(60)
|
(61)
|
(63)
|
(64)
|
(67)
|
(69)
|
(72)
|
(73)
|
(76)
|
(78)
|
(82)
|
(84)
|
(87)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(7)
|
(10)
|
(10)
|
(8)
|
(8)
|
(9)
|
(10)
|
(11)
|
(12)
|
(10)
|
(8)
|
(8)
|
(15)
|
(22)
|
(25)
|
(30)
|
(29)
|
(30)
|
(32)
|
|
| Cash from Financing Activities |
(24)
N/A
|
(14)
+40%
|
(5)
+65%
|
(9)
-84%
|
(6)
+37%
|
(4)
+34%
|
(18)
-366%
|
(21)
-21%
|
(16)
+26%
|
(18)
-15%
|
(28)
-55%
|
(27)
+5%
|
(24)
+10%
|
(25)
-3%
|
8
N/A
|
1
-94%
|
(36)
N/A
|
(52)
-45%
|
(90)
-73%
|
(83)
+8%
|
20
N/A
|
42
+114%
|
(60)
N/A
|
(28)
+54%
|
44
N/A
|
(18)
N/A
|
(101)
-448%
|
(16)
+84%
|
(19)
-15%
|
(8)
+59%
|
91
N/A
|
1
-99%
|
(117)
N/A
|
(121)
-4%
|
(26)
+79%
|
(71)
-175%
|
(114)
-60%
|
(14)
+88%
|
54
N/A
|
(57)
N/A
|
(184)
-221%
|
(137)
+26%
|
(82)
+40%
|
115
N/A
|
121
+5%
|
(130)
N/A
|
(120)
+8%
|
(98)
+18%
|
(155)
-58%
|
(205)
-32%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(0)
|
0
|
(2)
|
(3)
|
(0)
|
2
|
2
|
5
|
3
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
1
|
1
|
(2)
|
(1)
|
1
|
1
|
2
|
6
|
4
|
(1)
|
(2)
|
0
|
1
|
2
|
1
|
(2)
|
(4)
|
(3)
|
5
|
13
|
2
|
(11)
|
(5)
|
(6)
|
(3)
|
1
|
|
| Net Change in Cash |
0
N/A
|
3
+2 700%
|
4
+50%
|
0
-98%
|
3
+3 100%
|
7
+106%
|
2
-77%
|
(19)
N/A
|
(3)
+83%
|
6
N/A
|
(10)
N/A
|
(8)
+17%
|
(14)
-73%
|
(3)
+80%
|
6
N/A
|
(3)
N/A
|
7
N/A
|
18
+166%
|
(4)
N/A
|
0
N/A
|
12
+5 700%
|
1
-91%
|
3
+155%
|
1
-54%
|
4
+231%
|
(2)
N/A
|
(17)
-622%
|
4
N/A
|
6
+68%
|
89
+1 292%
|
10
-89%
|
(59)
N/A
|
16
N/A
|
(3)
N/A
|
4
N/A
|
(8)
N/A
|
2
N/A
|
18
+650%
|
33
+85%
|
42
+26%
|
26
-39%
|
5
-82%
|
26
+445%
|
84
+226%
|
12
-86%
|
(76)
N/A
|
(26)
+66%
|
44
N/A
|
170
+288%
|
42
-75%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
32
N/A
|
29
-7%
|
31
+5%
|
37
+20%
|
34
-8%
|
37
+7%
|
36
-1%
|
33
-10%
|
36
+12%
|
37
+0%
|
38
+5%
|
38
0%
|
36
-6%
|
37
+4%
|
39
+4%
|
42
+8%
|
45
+7%
|
68
+50%
|
86
+28%
|
84
-3%
|
75
-10%
|
60
-20%
|
76
+27%
|
89
+16%
|
87
-2%
|
94
+8%
|
99
+5%
|
102
+3%
|
106
+5%
|
107
+0%
|
116
+9%
|
121
+4%
|
137
+13%
|
144
+5%
|
142
-2%
|
158
+11%
|
177
+12%
|
176
-1%
|
207
+18%
|
250
+21%
|
235
-6%
|
208
-12%
|
197
-5%
|
178
-10%
|
212
+19%
|
268
+26%
|
333
+25%
|
368
+10%
|
433
+18%
|
426
-2%
|
|