Halma PLC
LSE:HLMA
Balance Sheet
Balance Sheet Decomposition
Halma PLC
Halma PLC
Balance Sheet
Halma PLC
| Mar-2002 | Mar-2003 | Apr-2004 | Apr-2005 | Apr-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Apr-2010 | Apr-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Apr-2016 | Apr-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
11
|
13
|
34
|
45
|
36
|
22
|
28
|
35
|
31
|
43
|
45
|
50
|
35
|
41
|
54
|
67
|
71
|
81
|
106
|
134
|
157
|
170
|
143
|
313
|
|
| Cash |
11
|
13
|
34
|
45
|
36
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
22
|
28
|
35
|
31
|
43
|
45
|
50
|
35
|
41
|
54
|
67
|
71
|
81
|
106
|
134
|
157
|
170
|
143
|
313
|
|
| Short-Term Investments |
34
|
14
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
65
|
69
|
64
|
65
|
73
|
77
|
92
|
100
|
92
|
102
|
106
|
124
|
125
|
144
|
168
|
194
|
219
|
241
|
279
|
253
|
302
|
382
|
432
|
468
|
|
| Accounts Receivables |
64
|
66
|
62
|
64
|
70
|
75
|
89
|
93
|
88
|
98
|
100
|
116
|
121
|
139
|
160
|
187
|
210
|
231
|
257
|
242
|
285
|
362
|
403
|
424
|
|
| Other Receivables |
1
|
4
|
2
|
2
|
3
|
2
|
3
|
7
|
4
|
4
|
6
|
8
|
4
|
5
|
8
|
7
|
10
|
10
|
22
|
11
|
17
|
20
|
29
|
44
|
|
| Inventory |
35
|
35
|
31
|
36
|
37
|
39
|
44
|
51
|
47
|
55
|
57
|
70
|
71
|
80
|
105
|
119
|
128
|
144
|
171
|
168
|
229
|
312
|
305
|
300
|
|
| Other Current Assets |
3
|
4
|
4
|
5
|
5
|
5
|
7
|
7
|
7
|
9
|
10
|
11
|
11
|
13
|
17
|
19
|
17
|
20
|
19
|
19
|
25
|
32
|
32
|
34
|
|
| Total Current Assets |
149
|
136
|
147
|
151
|
150
|
143
|
172
|
193
|
178
|
208
|
218
|
253
|
241
|
279
|
345
|
399
|
435
|
486
|
575
|
574
|
713
|
896
|
912
|
1 115
|
|
| PP&E Net |
44
|
50
|
47
|
48
|
50
|
50
|
58
|
71
|
67
|
70
|
72
|
77
|
74
|
86
|
97
|
106
|
104
|
112
|
184
|
181
|
194
|
223
|
237
|
283
|
|
| PP&E Gross |
44
|
50
|
47
|
48
|
50
|
50
|
58
|
71
|
67
|
70
|
72
|
77
|
74
|
86
|
97
|
106
|
104
|
112
|
184
|
181
|
194
|
223
|
237
|
283
|
|
| Accumulated Depreciation |
42
|
49
|
48
|
50
|
53
|
53
|
63
|
77
|
79
|
84
|
86
|
92
|
96
|
102
|
116
|
135
|
139
|
152
|
224
|
216
|
234
|
264
|
276
|
305
|
|
| Intangible Assets |
0
|
0
|
0
|
5
|
12
|
15
|
33
|
41
|
34
|
74
|
75
|
135
|
113
|
139
|
236
|
234
|
235
|
245
|
328
|
290
|
325
|
472
|
569
|
576
|
|
| Goodwill |
40
|
77
|
71
|
99
|
122
|
130
|
161
|
198
|
195
|
260
|
268
|
352
|
335
|
406
|
542
|
604
|
632
|
694
|
838
|
809
|
909
|
1 121
|
1 211
|
1 263
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
15
|
15
|
15
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
5
|
9
|
8
|
21
|
20
|
13
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
12
|
14
|
11
|
10
|
10
|
11
|
11
|
11
|
29
|
21
|
29
|
44
|
57
|
37
|
1
|
7
|
1
|
34
|
41
|
37
|
8
|
|
| Other Assets |
40
|
77
|
71
|
99
|
122
|
130
|
161
|
198
|
195
|
260
|
268
|
352
|
335
|
406
|
542
|
604
|
632
|
694
|
838
|
809
|
909
|
1 121
|
1 211
|
1 263
|
|
| Total Assets |
233
N/A
|
262
+13%
|
265
+1%
|
315
+19%
|
348
+11%
|
349
+0%
|
434
+25%
|
514
+18%
|
484
-6%
|
624
+29%
|
645
+3%
|
850
+32%
|
790
-7%
|
943
+19%
|
1 267
+34%
|
1 403
+11%
|
1 447
+3%
|
1 543
+7%
|
1 938
+26%
|
1 878
-3%
|
2 197
+17%
|
2 788
+27%
|
3 000
+8%
|
3 259
+9%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
24
|
29
|
27
|
29
|
34
|
35
|
40
|
35
|
40
|
45
|
45
|
50
|
50
|
58
|
68
|
73
|
78
|
82
|
90
|
85
|
103
|
117
|
414
|
475
|
|
| Accrued Liabilities |
11
|
13
|
13
|
16
|
20
|
21
|
24
|
22
|
24
|
32
|
28
|
33
|
34
|
39
|
43
|
49
|
59
|
66
|
73
|
79
|
108
|
120
|
134
|
152
|
|
| Short-Term Debt |
15
|
28
|
27
|
33
|
32
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
1
|
1
|
9
|
1
|
3
|
1
|
1
|
0
|
1
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
30
|
7
|
7
|
0
|
0
|
0
|
5
|
4
|
2
|
0
|
0
|
0
|
0
|
87
|
13
|
87
|
19
|
20
|
58
|
|
| Other Current Liabilities |
21
|
23
|
24
|
15
|
20
|
13
|
13
|
11
|
13
|
27
|
35
|
32
|
20
|
31
|
34
|
36
|
34
|
56
|
63
|
68
|
66
|
84
|
100
|
115
|
|
| Total Current Liabilities |
71
|
92
|
91
|
93
|
106
|
98
|
85
|
74
|
77
|
104
|
108
|
121
|
108
|
129
|
150
|
159
|
172
|
213
|
313
|
248
|
364
|
341
|
372
|
458
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
65
|
80
|
22
|
80
|
64
|
155
|
105
|
140
|
296
|
262
|
290
|
254
|
394
|
374
|
344
|
746
|
776
|
790
|
|
| Deferred Income Tax |
4
|
5
|
6
|
2
|
3
|
3
|
6
|
14
|
13
|
24
|
26
|
49
|
43
|
52
|
93
|
100
|
67
|
33
|
49
|
41
|
59
|
70
|
80
|
73
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1
|
2
|
1
|
47
|
51
|
40
|
39
|
46
|
50
|
61
|
49
|
72
|
47
|
72
|
82
|
103
|
90
|
62
|
46
|
48
|
27
|
32
|
36
|
38
|
|
| Total Liabilities |
75
N/A
|
99
+32%
|
98
-1%
|
142
+44%
|
160
+13%
|
142
-11%
|
195
+38%
|
214
+10%
|
162
-24%
|
269
+66%
|
247
-8%
|
397
+61%
|
304
-23%
|
394
+30%
|
621
+58%
|
624
+1%
|
619
-1%
|
562
-9%
|
800
+42%
|
711
-11%
|
794
+12%
|
1 190
+50%
|
1 263
+6%
|
1 359
+8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
37
|
37
|
37
|
37
|
37
|
37
|
37
|
38
|
38
|
38
|
38
|
38
|
38
|
38
|
38
|
38
|
38
|
38
|
38
|
38
|
38
|
38
|
38
|
38
|
|
| Retained Earnings |
116
|
121
|
123
|
126
|
135
|
160
|
181
|
199
|
227
|
266
|
313
|
352
|
418
|
450
|
518
|
574
|
686
|
805
|
942
|
1 052
|
1 255
|
1 420
|
1 608
|
1 796
|
|
| Additional Paid In Capital |
6
|
6
|
8
|
10
|
11
|
15
|
17
|
18
|
21
|
22
|
22
|
23
|
23
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
3
|
5
|
5
|
5
|
7
|
9
|
8
|
7
|
6
|
5
|
14
|
21
|
31
|
46
|
58
|
47
|
|
| Other Equity |
0
|
0
|
0
|
0
|
6
|
4
|
7
|
48
|
39
|
35
|
29
|
45
|
14
|
46
|
75
|
151
|
88
|
120
|
149
|
74
|
117
|
163
|
125
|
89
|
|
| Total Equity |
158
N/A
|
163
+4%
|
167
+2%
|
173
+4%
|
188
+9%
|
207
+10%
|
239
+16%
|
300
+25%
|
323
+8%
|
355
+10%
|
398
+12%
|
453
+14%
|
486
+7%
|
549
+13%
|
646
+18%
|
779
+20%
|
828
+6%
|
981
+18%
|
1 138
+16%
|
1 167
+3%
|
1 403
+20%
|
1 599
+14%
|
1 737
+9%
|
1 899
+9%
|
|
| Total Liabilities & Equity |
233
N/A
|
262
+13%
|
265
+1%
|
315
+19%
|
348
+11%
|
349
+0%
|
434
+25%
|
514
+18%
|
484
-6%
|
624
+29%
|
645
+3%
|
850
+32%
|
790
-7%
|
943
+19%
|
1 267
+34%
|
1 403
+11%
|
1 447
+3%
|
1 543
+7%
|
1 938
+26%
|
1 878
-3%
|
2 197
+17%
|
2 788
+27%
|
3 000
+8%
|
3 259
+9%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
365
|
366
|
367
|
369
|
369
|
373
|
375
|
374
|
377
|
376
|
377
|
378
|
378
|
378
|
379
|
379
|
380
|
379
|
379
|
379
|
379
|
380
|
380
|
380
|
|