EAAS Relative Valuation - Eenergy Group PLC

Watchlist Manager

Watchlist

Price: 5.05 GBX 1% Market Closed

Market Cap: £19.6m

	Eenergy Group PLC LSE:EAAS	UK
	Renew Holdings PLC LSE:RNWH	UK

Relative Value

EAAS doesn't have a meaningful market cap.

The Relative Value of one EAAS stock under the Base Case scenario is 3.63 GBX. Compared to the current market price of 5.05 GBX, Eenergy Group PLC is Overvalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

EAAS Relative Value

Base Case

Overvaluation 28%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
UK		Eenergy Group PLC LSE:EAAS	19.4m GBP	0.7	-4.3	-6.4	-5.5
US		Cintas Corp NASDAQ:CTAS	71.7B USD	6.6	37.9	24.7	29.7
US		Copart Inc NASDAQ:CPRT	31.7B USD	6.9	20.3	14	15.8
AU		Brambles Ltd ASX:BXB	30.4B AUD	3.1	22.3	16.5	16.5
US		RB Global Inc F:J1F	15.7B EUR	3.9	46.9	16.3	26.9
CA		Ritchie Bros Auctioneers Inc TSX:RBA	24.6B CAD	3.9	46.9	16.3	26.9
FR		Spie SA PAR:SPIE	7.4B EUR	0.7	41.8	8	14.2
US		Aurora Innovation Inc NASDAQ:AUR	8B USD	2 674.9	-9.8	-7.8	-7.6
FR		Elis SA PAR:ELIS	5.6B EUR	1.2	15.1	5	13.2
US	I	IAA Inc F:3NI	4.9B EUR	2.8	19.8	12.8	16.1
DK		Iss A/S CSE:ISS	35.9B DKK	0.4	13.8	7.9	11

				Revenue Growth	P/S to Growth
UK		Eenergy Group PLC LSE:EAAS	Average P/S: 245.9 0.7	16%	0
US		Cintas Corp NASDAQ:CTAS	6.6	9%	0.7
US		Copart Inc NASDAQ:CPRT	6.9	5%	1.4
AU		Brambles Ltd ASX:BXB	3.1	6%	0.5
US		RB Global Inc F:J1F	3.9	10%	0.4
CA		Ritchie Bros Auctioneers Inc TSX:RBA	3.9	10%	0.4
FR		Spie SA PAR:SPIE	0.7	5%	0.1
US		Aurora Innovation Inc NASDAQ:AUR	2 674.9	513%	5.2
FR		Elis SA PAR:ELIS	1.2	5%	0.2
US	I	IAA Inc F:3NI	2.8	N/A	N/A
DK		Iss A/S CSE:ISS	0.4	5%	0.1

				Earnings Growth	PEG
UK		Eenergy Group PLC LSE:EAAS	Average P/E: 29.4 Negative Multiple: -4.3	N/A	N/A
US		Cintas Corp NASDAQ:CTAS	37.9	11%	3.4
US		Copart Inc NASDAQ:CPRT	20.3	5%	4.1
AU		Brambles Ltd ASX:BXB	22.3	10%	2.2
US		RB Global Inc F:J1F	46.9	48%	1
CA		Ritchie Bros Auctioneers Inc TSX:RBA	46.9	48%	1
FR		Spie SA PAR:SPIE	41.8	N/A	N/A
US		Aurora Innovation Inc NASDAQ:AUR	Negative Multiple: -9.8	N/A	N/A
FR		Elis SA PAR:ELIS	15.1	15%	1
US	I	IAA Inc F:3NI	19.8	N/A	N/A
DK		Iss A/S CSE:ISS	13.8	17%	0.8

				EBITDA Growth	EV/EBITDA to Growth
UK		Eenergy Group PLC LSE:EAAS	Average EV/EBITDA: 13.5 Negative Multiple: -6.4	N/A	N/A
US		Cintas Corp NASDAQ:CTAS	24.7	10%	2.5
US		Copart Inc NASDAQ:CPRT	14	5%	2.8
AU		Brambles Ltd ASX:BXB	16.5	27%	0.6
US		RB Global Inc F:J1F	16.3	17%	1
CA		Ritchie Bros Auctioneers Inc TSX:RBA	16.3	17%	1
FR		Spie SA PAR:SPIE	8	N/A	N/A
US		Aurora Innovation Inc NASDAQ:AUR	Negative Multiple: -7.8	N/A	N/A
FR		Elis SA PAR:ELIS	5	7%	0.7
US	I	IAA Inc F:3NI	12.8	N/A	N/A
DK		Iss A/S CSE:ISS	7.9	6%	1.3

				EBIT Growth	EV/EBIT to Growth
UK		Eenergy Group PLC LSE:EAAS	Average EV/EBIT: 18.9 Negative Multiple: -5.5	N/A	N/A
US		Cintas Corp NASDAQ:CTAS	29.7	11%	2.7
US		Copart Inc NASDAQ:CPRT	15.8	5%	3.2
AU		Brambles Ltd ASX:BXB	16.5	10%	1.6
US		RB Global Inc F:J1F	26.9	24%	1.1
CA		Ritchie Bros Auctioneers Inc TSX:RBA	26.9	24%	1.1
FR		Spie SA PAR:SPIE	14.2	14%	1
US		Aurora Innovation Inc NASDAQ:AUR	Negative Multiple: -7.6	N/A	N/A
FR		Elis SA PAR:ELIS	13.2	11%	1.2
US	I	IAA Inc F:3NI	16.1	N/A	N/A
DK		Iss A/S CSE:ISS	11	8%	1.4

Eenergy Group PLC
LSE:EAAS

Relative Value

Valuation Multiples

Multiples Across Competitors

EAAS Competitors Multiples
Eenergy Group PLC Competitors

See Also

Company

Help

Tools

Stocks

Eenergy Group PLC LSE:EAAS

Relative Value

Valuation Multiples

Multiples Across Competitors

EAAS Competitors Multiples Eenergy Group PLC Competitors

See Also

Company

Help

Tools

Stocks

Eenergy Group PLC
LSE:EAAS

EAAS Competitors Multiples
Eenergy Group PLC Competitors