Devolver Digital Inc banner

Devolver Digital Inc
LSE:DEVO

Watchlist Manager
Devolver Digital Inc Logo
Devolver Digital Inc
LSE:DEVO
Watchlist
Price: 23.5 GBX Market Closed
Market Cap: £114.1m

EV/OCF

4.7
Current
4%
More Expensive
vs 3-y median of 4.5

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
4.7
=
Enterprise Value
GBX98.2m
/
Operating Cash Flow
$25.4m

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
4.7
=
Enterprise Value
GBX98.2m
/
Operating Cash Flow
$25.4m

Valuation Scenarios

Devolver Digital Inc is trading above its 3-year average

If EV/OCF returns to its 3-Year Average (4.5), the stock would be worth GBX22.69 (3% downside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-3%
Maximum Upside
+255%
Average Upside
113%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple 4.7 GBX23.5
0%
3-Year Average 4.5 GBX22.69
-3%
5-Year Average 4.5 GBX22.69
-3%
Industry Average 14.3 GBX71.7
+205%
Country Average 16.7 GBX83.43
+255%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
Market Cap EV/OCF P/E
US
Devolver Digital Inc
LSE:DEVO
111.5m GBP 4.7 -11.8
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 25.4 34.2
CN
NetEase Inc
NASDAQ:NTES
70.4B USD 6.5 14.4
JP
Nintendo Co Ltd
TSE:7974
10.7T JPY 52 26.8
US
Electronic Arts Inc
NASDAQ:EA
50.5B USD 19.5 74.3
SG
Sea Ltd
NYSE:SE
46.3B USD 8.2 29.2
US
Roblox Corp
NYSE:RBLX
37.1B USD 19.7 -34.8
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
35.1B USD 52.8 -8.9
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
119.4B CNY 14.2 31.7
JP
Konami Holdings Corp
TSE:9766
2.7T JPY 19.8 31
JP
Nexon Co Ltd
TSE:3659
2.4T JPY 8.2 25.7
P/E Multiple
Earnings Growth PEG
US
Devolver Digital Inc
LSE:DEVO
Average P/E: 33.4
Negative Multiple: -11.8
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
CN
NetEase Inc
NASDAQ:NTES
14.4
14%
1
JP
Nintendo Co Ltd
TSE:7974
26.8
26%
1
US
Electronic Arts Inc
NASDAQ:EA
74.3
32%
2.3
SG
Sea Ltd
NYSE:SE
29.2
N/A N/A
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -34.8 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -8.9 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
31.7
104%
0.3
JP
Konami Holdings Corp
TSE:9766
31
22%
1.4
JP
N
Nexon Co Ltd
TSE:3659
25.7
15%
1.7

Market Distribution

Lower than 95% of companies in the United States of America
Percentile
5th
Based on 9 518 companies
5th percentile
4.7
Low
0 — 11.7
Typical Range
11.7 — 23.6
High
23.6 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 11.7
Median 16.7
70th Percentile 23.6
Max 3 178 983.5

Devolver Digital Inc
Glance View

Market Cap
114.1m GBX
Industry
Media

Devolver Digital, Inc. engages in the production of films and video games. The company is headquartered in Austin, Texas. The company went IPO on 2021-11-04. The firm provides label revealed Devolver MaxPass+, a free subscription service that offers the entire Devolver Digital catalog. Its categories of games include action, adventure, arcade, brawler, casual, co-op, comedy, casual, cute, dungeon crawler, fighting, first-person, horror, mobile, multiplayer, musical, narrative, online, pixel art, platformer, point and click, prison, puzzle, role-playing game (RPG), racing, retro, rogue-like, science fiction, shooter, simulator, sports, strategy, thriller, tinder for monarchs, turn based, virtual reality (VR), and watercolor. The firm's games include Blightbound, Phantom Abyss, Ragnorium, Boomerang X, Death's Door, Disc Room, Inscryption, Loop Hero, and Olija,. The firm also offers merchandise store called MERCH, which provides products, such as apparel, artwork, books, collectables, games, pin badges, plush and soundtracks.

DEVO Intrinsic Value
23.81 GBX
Undervaluation 1%
Intrinsic Value
Price
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett