Devolver Digital Inc banner

Devolver Digital Inc
LSE:DEVO

Watchlist Manager
Devolver Digital Inc Logo
Devolver Digital Inc
LSE:DEVO
Watchlist
Price: 24.3 GBX Market Closed
Market Cap: £118m

Relative Value

The Relative Value of one DEVO stock under the Base Case scenario is hidden GBX. Compared to the current market price of 24.3 GBX, Devolver Digital Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DEVO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

DEVO Competitors Multiples
Devolver Digital Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Devolver Digital Inc
LSE:DEVO
115.3m GBP 1.7 -12.2 7.6 -19
CN
NetEase Inc
NASDAQ:NTES
74B USD 4.5 15 9.2 9.8
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
JP
Nintendo Co Ltd
TSE:7974
11.3T JPY 5.4 28.3 25.7 27
US
Electronic Arts Inc
NASDAQ:EA
50.2B USD 6.9 73.8 37.2 49.1
SG
Sea Ltd
NYSE:SE
47.1B USD 2 29.4 19 19
US
Roblox Corp
NYSE:RBLX
40.1B USD 8.2 -37.5 -38 -31
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
37.2B USD 5.6 -9.3 38.1 -126.8
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
123.7B CNY 3.6 32.8 20.1 20.1
JP
Konami Holdings Corp
TSE:9766
2.7T JPY 5.9 31.9 16.7 21.3
JP
Nexon Co Ltd
TSE:3659
2.3T JPY 4.8 24.7 9.8 10.7
P/E Multiple
Earnings Growth PEG
US
Devolver Digital Inc
LSE:DEVO
Average P/E: 33.8
Negative Multiple: -12.2
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
15
14%
1.1
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
JP
Nintendo Co Ltd
TSE:7974
28.3
26%
1.1
US
Electronic Arts Inc
NASDAQ:EA
73.8
32%
2.3
SG
Sea Ltd
NYSE:SE
29.4
N/A N/A
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -37.5 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9.3 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
32.8
104%
0.3
JP
Konami Holdings Corp
TSE:9766
31.9
22%
1.4
JP
N
Nexon Co Ltd
TSE:3659
24.7
15%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Devolver Digital Inc
LSE:DEVO
Average EV/EBITDA: 20.8
7.6
-19%
N/A
CN
NetEase Inc
NASDAQ:NTES
9.2
12%
0.8
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
JP
Nintendo Co Ltd
TSE:7974
25.7
34%
0.8
US
Electronic Arts Inc
NASDAQ:EA
37.2
20%
1.9
SG
Sea Ltd
NYSE:SE
19
57%
0.3
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -38 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
38.1
59%
0.6
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
20.1
61%
0.3
JP
Konami Holdings Corp
TSE:9766
16.7
15%
1.1
JP
N
Nexon Co Ltd
TSE:3659
9.8
13%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Devolver Digital Inc
LSE:DEVO
Average EV/EBIT: 23.2
Negative Multiple: -19
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
9.8
12%
0.8
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
JP
Nintendo Co Ltd
TSE:7974
27
N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
49.1
26%
1.9
SG
Sea Ltd
NYSE:SE
19
42%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -31 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -126.8 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
20.1
56%
0.4
JP
Konami Holdings Corp
TSE:9766
21.3
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
10.7
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett