CLS Holdings PLC
LSE:CLI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Craneware PLC
LSE:CRW
|
UK |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (13.5), the stock would be worth GBX48.48 (3% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 13.1 | GBX46.85 |
0%
|
| 3-Year Average | 13.5 | GBX48.48 |
+3%
|
| 5-Year Average | 15.7 | GBX56.36 |
+20%
|
| Industry Average | 0.1 | GBX0.28 |
-99%
|
| Country Average | 0 | GBX0.07 |
-100%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
GBX899.1m
|
/ |
Jan 2026
£68.4m
|
= |
|
|
GBX899.1m
|
/ |
Dec 2026
£71.8m
|
= |
|
|
GBX899.1m
|
/ |
Dec 2027
£73m
|
= |
|
|
GBX899.1m
|
/ |
Dec 2028
£72.1m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
|
CLS Holdings PLC
LSE:CLI
|
186.5m GBP | 13.1 | -3.7 | |
| DE |
|
Vonovia SE
XETRA:VNA
|
19.6B EUR | 21.2 | 5.3 | |
| HK |
S
|
Swire Properties Ltd
HKEX:1972
|
141.5B HKD | 21.2 | -93.5 | |
| IL |
|
Azrieli Group Ltd
TASE:AZRG
|
53.6B ILS | 35.1 | 28.4 | |
| BM |
|
Hongkong Land Holdings Ltd
SGX:H78
|
17.6B USD | -83.2 | 13.9 | |
| CN |
|
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
|
110.5B HKD | 17.6 | 25 | |
| CH |
|
Swiss Prime Site AG
SIX:SPSN
|
11B CHF | 38.2 | 28.6 | |
| SG |
|
Capitaland Investment Ltd
SGX:9CI
|
13.9B SGD | 28.2 | 96.7 | |
| CN |
|
Zhejiang China Commodities City Group Co Ltd
SSE:600415
|
71.2B CNY | 12.9 | 17 | |
| PH |
S
|
SM Prime Holdings Inc
XPHS:SMPH
|
605.8B PHP | 10 | 12.4 | |
| CL |
P
|
Plaza SA
SGO:MALLPLAZA
|
8.9T CLP | 19.4 | 6.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0 |
| Median | 0 |
| 70th Percentile | 0 |
| Max | 743.2 |
Other Multiples
CLS Holdings PLC
Glance View
CLS Holdings Plc engages in the investment, management and development of commercial properties, and in other investments. The firm is principally engaged in the investment, management, and development of commercial properties. The firm is also an office space specialist with an asset portfolio in the United Kingdom, France, and Germany. The firm operates through two segments: investment properties and other investments. The firm manages the investment property division on a geographical basis due to its size and geographical diversity. Its Investment Property segment includes United Kingdom, Germany and France. Its Other investments segment includes the hotel at Spring Mews, student accommodation, and other small corporate investments. The firm has approximately 780 tenants, including blue-chip organizations and government departments.
