CLS Holdings PLC
LSE:CLI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (13.7), the stock would be worth GBX49.53 (3% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 13.3 | GBX48.25 |
0%
|
| 3-Year Average | 13.7 | GBX49.53 |
+3%
|
| 5-Year Average | 15.8 | GBX57.37 |
+19%
|
| Industry Average | 0.1 | GBX0.29 |
-99%
|
| Country Average | 0 | GBX0.11 |
-100%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
GBX899.1m
|
/ |
Jan 2026
£67.6m
|
= |
|
|
GBX899.1m
|
/ |
Dec 2026
£74.8m
|
= |
|
|
GBX899.1m
|
/ |
Dec 2027
£76.7m
|
= |
|
|
GBX899.1m
|
/ |
Dec 2028
£72.4m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
|
CLS Holdings PLC
LSE:CLI
|
192.1m GBP | 13.3 | -3.8 | |
| DE |
|
Vonovia SE
XETRA:VNA
|
19.6B EUR | 26.5 | 5.3 | |
| HK |
S
|
Swire Properties Ltd
HKEX:1972
|
141.5B HKD | 21.2 | -93.5 | |
| IL |
|
Azrieli Group Ltd
TASE:AZRG
|
53.6B ILS | 35.4 | 28.4 | |
| BM |
|
Hongkong Land Holdings Ltd
SGX:H78
|
17.6B USD | -78.8 | 13.9 | |
| CN |
|
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
|
110.5B HKD | 17.6 | 25 | |
| CH |
|
Swiss Prime Site AG
SIX:SPSN
|
11B CHF | 38.8 | 28.6 | |
| SG |
|
Capitaland Investment Ltd
SGX:9CI
|
13.9B SGD | 34.6 | 96.7 | |
| CN |
|
Zhejiang China Commodities City Group Co Ltd
SSE:600415
|
71.2B CNY | 12.9 | 17 | |
| PH |
S
|
SM Prime Holdings Inc
XPHS:SMPH
|
605.8B PHP | 12.2 | 12.4 | |
| CL |
P
|
Plaza SA
SGO:MALLPLAZA
|
8.9T CLP | 19.4 | 6.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0 |
| Median | 0 |
| 70th Percentile | 0.1 |
| Max | 1 015 |
Other Multiples
CLS Holdings PLC
Glance View
CLS Holdings Plc engages in the investment, management and development of commercial properties, and in other investments. The firm is principally engaged in the investment, management, and development of commercial properties. The firm is also an office space specialist with an asset portfolio in the United Kingdom, France, and Germany. The firm operates through two segments: investment properties and other investments. The firm manages the investment property division on a geographical basis due to its size and geographical diversity. Its Investment Property segment includes United Kingdom, Germany and France. Its Other investments segment includes the hotel at Spring Mews, student accommodation, and other small corporate investments. The firm has approximately 780 tenants, including blue-chip organizations and government departments.
