Centaur Media PLC
LSE:CAU
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Centaur Media PLC
LSE:CAU
|
UK |
Balance Sheet
Balance Sheet Decomposition
Centaur Media PLC
Centaur Media PLC
Balance Sheet
Centaur Media PLC
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
3
|
3
|
3
|
4
|
0
|
9
|
8
|
13
|
8
|
2
|
0
|
|
| Cash |
3
|
3
|
3
|
4
|
0
|
9
|
8
|
13
|
8
|
2
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
8
|
8
|
|
| Total Receivables |
14
|
23
|
15
|
10
|
11
|
9
|
5
|
5
|
5
|
4
|
4
|
|
| Accounts Receivables |
13
|
21
|
14
|
9
|
10
|
7
|
4
|
5
|
4
|
4
|
3
|
|
| Other Receivables |
1
|
2
|
1
|
1
|
2
|
2
|
0
|
0
|
1
|
1
|
0
|
|
| Inventory |
2
|
2
|
3
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
2
|
2
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Current Assets |
21
|
30
|
22
|
17
|
15
|
20
|
14
|
19
|
22
|
15
|
14
|
|
| PP&E Net |
3
|
2
|
2
|
2
|
1
|
4
|
3
|
2
|
0
|
2
|
1
|
|
| PP&E Gross |
3
|
2
|
0
|
2
|
1
|
4
|
3
|
2
|
0
|
2
|
1
|
|
| Accumulated Depreciation |
0
|
1
|
0
|
2
|
3
|
6
|
3
|
5
|
1
|
2
|
2
|
|
| Intangible Assets |
20
|
18
|
17
|
19
|
16
|
9
|
5
|
3
|
3
|
4
|
3
|
|
| Goodwill |
90
|
78
|
72
|
76
|
63
|
52
|
41
|
41
|
41
|
41
|
29
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
|
| Other Assets |
90
|
78
|
72
|
76
|
63
|
52
|
41
|
41
|
41
|
41
|
29
|
|
| Total Assets |
134
N/A
|
129
-4%
|
113
-13%
|
114
+1%
|
95
-17%
|
87
-8%
|
67
-24%
|
69
+3%
|
67
-2%
|
64
-5%
|
49
-24%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
2
|
3
|
10
|
3
|
3
|
1
|
0
|
1
|
1
|
1
|
0
|
|
| Accrued Liabilities |
0
|
7
|
0
|
7
|
9
|
10
|
7
|
9
|
8
|
7
|
6
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
1
|
0
|
0
|
0
|
2
|
2
|
2
|
0
|
1
|
1
|
|
| Other Current Liabilities |
17
|
20
|
18
|
18
|
16
|
10
|
9
|
9
|
10
|
9
|
9
|
|
| Total Current Liabilities |
28
|
31
|
28
|
27
|
28
|
23
|
18
|
21
|
19
|
18
|
16
|
|
| Long-Term Debt |
18
|
21
|
17
|
0
|
0
|
2
|
1
|
1
|
0
|
1
|
0
|
|
| Deferred Income Tax |
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
47
N/A
|
53
+12%
|
46
-13%
|
29
-37%
|
28
-2%
|
26
-7%
|
19
-25%
|
22
+12%
|
19
-15%
|
19
+3%
|
16
-16%
|
|
| Equity | ||||||||||||
| Common Stock |
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
|
| Retained Earnings |
81
|
71
|
57
|
75
|
57
|
52
|
37
|
36
|
38
|
34
|
20
|
|
| Additional Paid In Capital |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Treasury Stock |
10
|
10
|
6
|
7
|
7
|
7
|
6
|
5
|
6
|
5
|
4
|
|
| Total Equity |
87
N/A
|
76
-12%
|
67
-12%
|
85
+27%
|
67
-21%
|
61
-8%
|
47
-23%
|
47
0%
|
49
+4%
|
45
-8%
|
32
-28%
|
|
| Total Liabilities & Equity |
134
N/A
|
129
-4%
|
113
-13%
|
114
+1%
|
95
-17%
|
87
-8%
|
67
-24%
|
69
+3%
|
67
-2%
|
64
-5%
|
49
-24%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
144
|
144
|
145
|
144
|
144
|
144
|
147
|
147
|
147
|
147
|
151
|
|