CAU Relative Valuation - Centaur Media PLC

Watchlist Manager

Watchlist

Price: 12.25 GBX 26.29%

Market Cap: £18.5m

	Centaur Media PLC LSE:CAU	UK

Multiples-Based Value

The Multiples-Based Value of one CAU stock under the Base Case scenario is 10.06 GBX. Compared to the current market price of 12.25 GBX, Centaur Media PLC is Overvalued by 18%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

CAU Multiples-Based Value

Base Case

Overvaluation 18%

Multiples-Based Value

Price GBX12.25

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
UK		Centaur Media PLC LSE:CAU	18.5m GBP	0.6	-1.7	2.3	5.5
US		News Corp NASDAQ:NWSA	9.1B USD	1.6	12	5.9	8.7
US		New York Times Co NYSE:NYT	13.8B USD	4.9	40.2	24	28.3
UK		Pearson PLC LSE:PSON	6.3B GBP	1.8	18.7	10.2	14.3
NO		Schibsted ASA OSE:SCHA	78B NOK	9.4	6	22.1	79.6
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	4.5B ZAR	0.7	7.6	3.1	3.1
DE		Springer Nature AG & Co KgaA XETRA:SPG	3.6B EUR	1.9	21.5	6.9	11.6
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	25.1B CNY	1.9	12.9	15.9	15.9
JP		Kadokawa Corp TSE:9468	558.1B JPY	2	249.6	23.4	62.5
CN		China Literature Ltd HKEX:772	26.9B HKD	3.2	-30.5	33.6	33.6
CN		People.cn Co Ltd SSE:603000	21.8B CNY	10.7	117	114.7	114.7

				Revenue Growth	P/S to Growth
UK		Centaur Media PLC LSE:CAU	Average P/S: 3.5 0.6	N/A	N/A
US		News Corp NASDAQ:NWSA	1.6	4%	0.4
US		New York Times Co NYSE:NYT	4.9	8%	0.6
UK		Pearson PLC LSE:PSON	1.8	5%	0.4
NO		Schibsted ASA OSE:SCHA	9.4	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	0.7	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	1.9	4%	0.5
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	1.9	1%	1.9
JP		Kadokawa Corp TSE:9468	2	6%	0.3
CN		China Literature Ltd HKEX:772	3.2	9%	0.4
CN		People.cn Co Ltd SSE:603000	10.7	N/A	N/A

				Earnings Growth	PEG
UK		Centaur Media PLC LSE:CAU	Average P/E: 53.9 Negative Multiple: -1.7	N/A	N/A
US		News Corp NASDAQ:NWSA	12	-14%	N/A
US		New York Times Co NYSE:NYT	40.2	14%	2.9
UK		Pearson PLC LSE:PSON	18.7	17%	1.1
NO		Schibsted ASA OSE:SCHA	6	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	7.6	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	21.5	72%	0.3
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	12.9	11%	1.2
JP		Kadokawa Corp TSE:9468	249.6	36%	6.9
CN		China Literature Ltd HKEX:772	Negative Multiple: -30.5	N/A	N/A
CN		People.cn Co Ltd SSE:603000	117	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
UK		Centaur Media PLC LSE:CAU	Average EV/EBITDA: 23.8 2.3	N/A	N/A
US		News Corp NASDAQ:NWSA	5.9	10%	0.6
US		New York Times Co NYSE:NYT	24	13%	1.8
UK		Pearson PLC LSE:PSON	10.2	11%	0.9
NO		Schibsted ASA OSE:SCHA	22.1	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	3.1	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	6.9	4%	1.7
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	15.9	17%	0.9
JP		Kadokawa Corp TSE:9468	23.4	19%	1.2
CN		China Literature Ltd HKEX:772	33.6	65%	0.5
CN		People.cn Co Ltd SSE:603000	114.7	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
UK		Centaur Media PLC LSE:CAU	Average EV/EBIT: 34.3 5.5	N/A	N/A
US		News Corp NASDAQ:NWSA	8.7	12%	0.7
US		New York Times Co NYSE:NYT	28.3	17%	1.7
UK		Pearson PLC LSE:PSON	14.3	13%	1.1
NO		Schibsted ASA OSE:SCHA	79.6	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	3.1	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	11.6	11%	1.1
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	15.9	N/A	N/A
JP		Kadokawa Corp TSE:9468	62.5	N/A	N/A
CN		China Literature Ltd HKEX:772	33.6	51%	0.7
CN		People.cn Co Ltd SSE:603000	114.7	N/A	N/A

Centaur Media PLC
LSE:CAU

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

CAU Competitors Multiples
Centaur Media PLC Competitors

See Also

Company

Help

Tools

Stocks

Centaur Media PLC LSE:CAU

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

CAU Competitors Multiples Centaur Media PLC Competitors

See Also

Company

Help

Tools

Stocks

Centaur Media PLC
LSE:CAU

CAU Competitors Multiples
Centaur Media PLC Competitors