Dashboard Tools Market News Investing Ideas Pricing
Search 100,000+ stocks...
Sign Up
Log in
Bellway PLC banner

Bellway PLC
LSE:BWY

Watchlist Manager
Bellway PLC Logo
Bellway PLC
LSE:BWY
Watchlist
Price: 2 238 GBX -2.01% Market Closed
Market Cap: £2.6B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

Operating Cash Flow
+
3Y
+209%
5Y
-
10Y
+373%
Investing Cash Flow
+
3Y
-
5Y
+28%
10Y
-
Financing Cash Flow
+
3Y
+55%
5Y
+0%
10Y
-229%

Cash Flow Statement
Bellway PLC

Rotate your device to view
Cash Flow Statement
Currency: GBP
Jul-2000 Jan-2001 Jul-2001 Jan-2002 Jul-2002 Jan-2003 Jul-2003 Jan-2004 Jul-2004 Jan-2005 Jul-2005 Jan-2006 Jul-2006 Jan-2007 Jul-2007 Jan-2008 Jul-2008 Jan-2009 Jul-2009 Jan-2010 Jul-2010 Jan-2011 Jul-2011 Jan-2012 Jul-2012 Jan-2013 Jul-2013 Jan-2014 Jul-2014 Jan-2015 Jul-2015 Jan-2016 Jul-2016 Jan-2017 Jul-2017 Jan-2018 Jul-2018 Jan-2019 Jul-2019 Jan-2020 Jul-2020 Jan-2021 Jul-2021 Jan-2022 Jul-2022 Jan-2023 Jul-2023 Jan-2024 Jul-2024 Jan-2025 Jul-2025
Operating Cash Flow
Net Income
0
0
0
0
133
60
173
194
213
195
229
148
156
165
167
164
27
(76)
(27)
22
36
40
50
62
79
95
109
143
191
237
283
339
403
422
454
488
520
540
539
523
193
183
391
412
243
222
365
219
131
147
158
Depreciation & Amortization
0
0
0
0
4
2
4
4
4
3
3
3
3
3
3
3
3
3
2
2
2
2
2
2
2
2
3
2
3
4
3
3
3
3
3
2
2
4
6
6
6
6
7
7
6
6
6
6
5
5
6
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
2
0
3
0
3
0
2
1
1
3
1
0
1
1
1
1
1
1
1
1
2
0
2
0
2
0
2
0
2
0
2
4
3
3
3
5
5
6
5
2
5
Other Non-Cash Items
0
0
0
0
(0)
(0)
(0)
(0)
(0)
34
(0)
84
85
87
88
88
29
(11)
8
19
17
17
26
32
36
38
43
53
65
74
77
90
91
92
119
127
135
141
138
131
129
140
137
142
395
443
201
120
71
84
98
Cash Taxes Paid
23
27
31
35
36
42
44
50
55
65
68
65
65
66
64
65
63
7
(24)
(13)
(8)
2
8
20
22
25
29
31
43
53
62
70
82
95
99
107
116
118
119
182
108
29
84
99
64
82
130
72
39
64
76
Cash Interest Paid
7
7
7
7
9
9
6
6
11
14
14
17
18
16
19
23
17
20
15
4
3
3
6
8
7
5
6
6
6
6
7
6
4
4
5
5
5
8
8
5
6
5
3
5
6
7
7
6
7
7
7
Change in Working Capital
47
25
(20)
(39)
(95)
(16)
(163)
(239)
(208)
(179)
(307)
(309)
(195)
(119)
(158)
(248)
(135)
140
210
166
18
(113)
(125)
(80)
(140)
(177)
(95)
(104)
(183)
(307)
(333)
(300)
(334)
(481)
(423)
(422)
(403)
(397)
(390)
(431)
(386)
67
(101)
(550)
(599)
(423)
(335)
(278)
(272)
(249)
(122)
Cash from Operating Activities
47
N/A
25
-46%
(20)
N/A
(39)
-96%
42
N/A
45
+7%
13
-70%
(42)
N/A
9
N/A
53
+487%
(75)
N/A
(75)
+0%
49
N/A
136
+178%
101
-26%
7
-93%
(76)
N/A
56
N/A
193
+244%
209
+8%
72
-65%
(54)
N/A
(47)
+12%
16
N/A
(23)
N/A
(42)
-83%
59
N/A
95
+61%
77
-19%
8
-90%
29
+268%
132
+349%
163
+23%
36
-78%
153
+321%
195
+28%
254
+30%
288
+13%
292
+1%
229
-22%
(58)
N/A
396
N/A
433
+9%
11
-97%
45
+302%
248
+451%
236
-5%
67
-72%
(66)
N/A
(13)
+80%
139
N/A
Investing Cash Flow
Capital Expenditures
(6)
(4)
(9)
(11)
(8)
(7)
(4)
(4)
(6)
(6)
(5)
(7)
(5)
(4)
(3)
(3)
(2)
(1)
(0)
0
(2)
(3)
(3)
(3)
(5)
(3)
(2)
(2)
(4)
(6)
(5)
(4)
(3)
(3)
(2)
(3)
(4)
(4)
(5)
(7)
(8)
(7)
(3)
(2)
(1)
(0)
(3)
(2)
(1)
(7)
(12)
Other Items
1
1
1
2
1
6
8
4
2
4
1
0
8
12
5
5
3
1
(1)
(1)
1
2
1
(2)
1
3
3
3
2
5
6
(1)
17
(13)
(26)
0
(7)
(5)
(4)
(2)
(10)
18
9
(13)
36
30
(6)
(9)
(7)
0
(1)
Cash from Investing Activities
(5)
N/A
(3)
+32%
(8)
-163%
(9)
-12%
(6)
+34%
(1)
+84%
4
N/A
(1)
N/A
(4)
-429%
(2)
+43%
(4)
-95%
(6)
-54%
3
N/A
8
+153%
1
-83%
3
+79%
1
-48%
0
-92%
(2)
N/A
(1)
+13%
(1)
+38%
(1)
+13%
(2)
-186%
(5)
-145%
(4)
+20%
(0)
+92%
1
N/A
0
-75%
(2)
N/A
(1)
+37%
1
N/A
(4)
N/A
13
N/A
(16)
N/A
(28)
-78%
(3)
+89%
(11)
-251%
(9)
+16%
(9)
+2%
(9)
-5%
(18)
-92%
11
N/A
6
-47%
(15)
N/A
35
N/A
30
-16%
(8)
N/A
(11)
-31%
(8)
+27%
(6)
+23%
(13)
-108%
Financing Cash Flow
Net Issuance of Common Stock
1
1
2
2
1
0
4
3
1
2
4
4
3
3
1
(0)
1
1
0
43
42
(1)
(1)
(1)
1
3
2
2
(19)
(19)
2
1
(6)
(5)
1
1
2
2
2
2
3
0
(1)
2
(5)
(5)
(66)
(101)
(34)
1
(1)
Net Issuance of Debt
0
0
0
95
60
(35)
15
60
45
0
63
108
(97)
(122)
(67)
48
253
68
(247)
(197)
0
20
0
(65)
(18)
58
(32)
(53)
0
150
50
(90)
(48)
100
(3)
(32)
(30)
(108)
(4)
(45)
46
(24)
77
127
(3)
(3)
(4)
(4)
(4)
(3)
(3)
Cash Paid for Dividends
(15)
(15)
(16)
(18)
(18)
(19)
(21)
(24)
(28)
(29)
(34)
(35)
(37)
(39)
(42)
(49)
(51)
(28)
(11)
(11)
(11)
(12)
(13)
(15)
(18)
(24)
(28)
(37)
(45)
(64)
(75)
(94)
(105)
(132)
(137)
(150)
(163)
(176)
(179)
(185)
(123)
(62)
(105)
(145)
(157)
(172)
(172)
(168)
(132)
(64)
(70)
Cash from Financing Activities
(14)
N/A
(14)
-1%
(14)
N/A
79
N/A
43
-46%
(54)
N/A
(3)
+95%
39
N/A
18
-54%
(27)
N/A
33
N/A
77
+132%
(131)
N/A
(159)
-21%
(108)
+32%
(1)
+99%
203
N/A
41
-80%
(258)
N/A
(165)
+36%
31
N/A
7
-77%
(13)
N/A
(81)
-522%
(35)
+57%
37
N/A
(58)
N/A
(88)
-53%
(64)
+27%
68
N/A
(23)
N/A
(184)
-716%
(159)
+14%
(37)
+77%
(138)
-275%
(181)
-31%
(190)
-5%
(282)
-48%
(181)
+36%
(228)
-26%
(74)
+68%
(85)
-15%
(29)
+66%
(17)
+43%
(165)
-890%
(181)
-9%
(241)
-33%
(271)
-12%
(169)
+38%
(66)
+61%
(74)
-12%
Change in Cash
Net Change in Cash
28
N/A
8
-71%
(42)
N/A
31
N/A
78
+155%
(10)
N/A
15
N/A
(4)
N/A
24
N/A
25
+5%
(46)
N/A
(4)
+92%
(79)
-1 982%
(15)
+81%
(6)
+63%
9
N/A
127
+1 348%
97
-24%
(66)
N/A
43
N/A
103
+139%
(48)
N/A
(62)
-31%
(70)
-12%
(62)
+11%
(6)
+91%
3
N/A
8
+159%
11
+45%
74
+583%
8
-89%
(56)
N/A
17
N/A
(16)
N/A
(13)
+20%
12
N/A
53
+353%
(3)
N/A
102
N/A
(9)
N/A
(150)
-1 612%
322
N/A
409
+27%
(21)
N/A
(85)
-313%
97
N/A
(13)
N/A
(216)
-1 520%
(243)
-13%
(85)
+65%
52
N/A
Free Cash Flow
Free Cash Flow
41
N/A
21
-48%
(29)
N/A
(50)
-73%
34
N/A
38
+12%
9
-76%
(46)
N/A
3
N/A
48
+1 397%
(80)
N/A
(81)
-2%
44
N/A
132
+200%
98
-26%
5
-95%
(79)
N/A
55
N/A
193
+249%
209
+8%
70
-66%
(57)
N/A
(50)
+12%
12
N/A
(28)
N/A
(46)
-64%
57
N/A
93
+63%
73
-22%
2
-97%
24
+1 045%
128
+434%
159
+24%
34
-79%
151
+351%
192
+27%
250
+30%
283
+13%
287
+1%
222
-23%
(66)
N/A
389
N/A
429
+10%
9
-98%
45
+373%
248
+457%
234
-6%
64
-72%
(67)
N/A
(19)
+71%
127
N/A

See Also

Summary
BWY intrinsic value, competitors valuation, and company profile.
DCF Valuation
BWY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BWY stock valuation using valuation multiples.
Wall Street Estimates
BWY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BWY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 324,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

AI Assistant
Get AI-powered insights for any company or topic.
Open AI Assistant
Other Tools
Stock Screener
Discover stocks
Stock Comparison
Smarter decisions through side-by-side analysis
Intrinsic Value Calculator
Discover the true worth of your stocks
DCF Value Calculator
Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett