Bellway PLC banner

Bellway PLC
LSE:BWY

Watchlist Manager
Bellway PLC Logo
Bellway PLC
LSE:BWY
Watchlist
Price: 2 282 GBX -0.17% Market Closed
Market Cap: £2.7B

Relative Value

The Relative Value of one BWY stock under the Base Case scenario is 664.27 GBX. Compared to the current market price of 2 282 GBX, Bellway PLC is Overvalued by 71%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BWY Relative Value
Base Case
664.27 GBX
Overvaluation 71%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

BWY Competitors Multiples
Bellway PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Bellway PLC
LSE:BWY
2.7B GBP 1 17.2 8.7 8.8
US
D R Horton Inc
NYSE:DHI
40.8B USD 1.2 12.2 9.4 9.6
US
DR Horton Inc
XMUN:HO2
25.2B EUR 0.9 8.9 7 7.1
US
Lennar Corp
NYSE:LEN
23.5B USD 0.7 11.4 8.8 9.2
US
Pultegroup Inc
NYSE:PHM
23B USD 1.3 10.4 7.3 7.5
US
NVR Inc
NYSE:NVR
18.1B USD 1.7 13.5 9.4 9.5
JP
Sekisui House Ltd
TSE:1928
2.3T JPY 0.5 9.9 9.2 10.3
US
Toll Brothers Inc
NYSE:TOL
13B USD 1.2 9.4 7.9 8.2
US
TopBuild Corp
NYSE:BLD
10.3B USD 1.9 19.8 12.7 15.3
UK
Barratt Developments P L C
LSE:BDEV
6.8B GBP 1.6 31.3 11.4 12.1
US
Installed Building Products Inc
NYSE:IBP
7.7B USD 2.6 28.9 16.5 21.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Bellway PLC
LSE:BWY
Average EV/EBITDA: 9.8
8.7
14%
0.6
US
D R Horton Inc
NYSE:DHI
9.4
7%
1.3
US
D
DR Horton Inc
XMUN:HO2
7
7%
1
US
Lennar Corp
NYSE:LEN
8.8
13%
0.7
US
Pultegroup Inc
NYSE:PHM
7.3
1%
7.3
US
NVR Inc
NYSE:NVR
9.4
0%
N/A
JP
Sekisui House Ltd
TSE:1928
9.2
N/A N/A
US
Toll Brothers Inc
NYSE:TOL
7.9
5%
1.6
US
TopBuild Corp
NYSE:BLD
12.7
8%
1.6
UK
Barratt Developments P L C
LSE:BDEV
11.4
-6%
N/A
US
Installed Building Products Inc
NYSE:IBP
16.5
7%
2.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Bellway PLC
LSE:BWY
Average EV/EBIT: 10.8
8.8
15%
0.6
US
D R Horton Inc
NYSE:DHI
9.6
5%
1.9
US
D
DR Horton Inc
XMUN:HO2
7.1
5%
1.4
US
Lennar Corp
NYSE:LEN
9.2
9%
1
US
Pultegroup Inc
NYSE:PHM
7.5
0%
N/A
US
NVR Inc
NYSE:NVR
9.5
0%
N/A
JP
Sekisui House Ltd
TSE:1928
10.3
N/A N/A
US
Toll Brothers Inc
NYSE:TOL
8.2
3%
2.7
US
TopBuild Corp
NYSE:BLD
15.3
7%
2.2
UK
Barratt Developments P L C
LSE:BDEV
12.1
-6%
N/A
US
Installed Building Products Inc
NYSE:IBP
21.1
5%
4.2
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett