Relative Value

The Relative Value of one BOKU stock under the Base Case scenario is 179.25 GBX. Compared to the current market price of 166 GBX, Boku Inc is Undervalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BOKU Relative Value
Base Case
179.25 GBX
Undervaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

BOKU Competitors Multiples
Boku Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Boku Inc
LSE:BOKU
492.3m GBP 5.8 49.8 16.7 23.6
US
Visa Inc
NYSE:V
586B USD 14.2 28.5 20.3 21.3
US
Mastercard Inc
NYSE:MA
445.2B USD 13.6 29.7 22 23.3
US
Automatic Data Processing Inc
NASDAQ:ADP
84B USD 4 19.8 13.9 15.3
US
PayPal Holdings Inc
NASDAQ:PYPL
41.3B USD 1.2 7.9 5.6 6.4
NL
Adyen NV
AEX:ADYEN
28.6B EUR 11.6 28.8 14.6 16.3
US
Paychex Inc
NASDAQ:PAYX
33.2B USD 5.5 20.8 13.2 15.1
US
Fiserv Inc
NASDAQ:FISV
30.3B USD 1.4 8.7 6.4 10
ES
Amadeus IT Group SA
MAD:AMS
22.2B EUR 3.4 16.7 9.4 13.2
US
Fidelity National Information Services Inc
NYSE:FIS
25.5B USD 2.4 66.9 10 20.7
US
Fleetcor Technologies Inc
NYSE:CPAY
21.7B USD 4.8 20.5 11.9 14.3
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett