Boku Inc
LSE:BOKU
Boku Inc
LSE:BOKU
Price:
167
GBX
Market Cap:
£489.9m
Income Statement
Earnings Waterfall
Boku Inc
Boku Inc
Income Statement
Boku Inc
Boku Inc
Currency: USD
| Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
35
N/A
|
42
+19%
|
50
+20%
|
51
+2%
|
56
+10%
|
62
+11%
|
62
-1%
|
62
-1%
|
64
+3%
|
72
+12%
|
83
+16%
|
92
+11%
|
99
+8%
|
115
+16%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(3)
|
(4)
|
(6)
|
(5)
|
(5)
|
(4)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Gross Profit |
33
N/A
|
38
+15%
|
45
+18%
|
46
+4%
|
51
+11%
|
58
+14%
|
61
+3%
|
60
0%
|
62
+3%
|
69
+12%
|
81
+16%
|
90
+11%
|
97
+8%
|
114
+17%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(34)
|
(41)
|
(48)
|
(47)
|
(47)
|
(71)
|
(50)
|
(50)
|
(53)
|
(66)
|
(70)
|
(73)
|
(85)
|
(94)
|
|
| Selling, General & Administrative |
(31)
|
(39)
|
(39)
|
(42)
|
(35)
|
(64)
|
(38)
|
(44)
|
(47)
|
(60)
|
(62)
|
(65)
|
(77)
|
(89)
|
|
| Depreciation & Amortization |
(3)
|
(2)
|
(9)
|
(5)
|
(12)
|
(7)
|
(13)
|
(6)
|
(5)
|
(6)
|
(8)
|
(8)
|
(8)
|
(4)
|
|
| Operating Income |
(1)
N/A
|
(4)
-251%
|
(4)
-3%
|
(1)
+83%
|
4
N/A
|
(13)
N/A
|
10
N/A
|
10
+2%
|
9
-11%
|
3
-66%
|
11
+232%
|
16
+54%
|
12
-26%
|
20
+66%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(5)
|
(1)
|
1
|
(9)
|
(6)
|
(1)
|
|
| Non-Reccuring Items |
(1)
|
(1)
|
3
|
2
|
(22)
|
(1)
|
0
|
(0)
|
(1)
|
0
|
0
|
(0)
|
0
|
(1)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(3)
N/A
|
(5)
-65%
|
(1)
+74%
|
1
N/A
|
(17)
N/A
|
(13)
+24%
|
10
N/A
|
9
-6%
|
4
-56%
|
3
-29%
|
11
+297%
|
7
-40%
|
6
-9%
|
19
+207%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(1)
|
(1)
|
2
|
2
|
(1)
|
(2)
|
2
|
2
|
0
|
(0)
|
(1)
|
0
|
(2)
|
(6)
|
|
| Income from Continuing Operations |
(4)
|
(6)
|
0
|
3
|
(19)
|
(15)
|
12
|
11
|
4
|
3
|
10
|
7
|
4
|
13
|
|
| Net Income (Common) |
(4)
N/A
|
(6)
-44%
|
0
N/A
|
3
+736%
|
(19)
N/A
|
(17)
+9%
|
6
N/A
|
33
+419%
|
29
-11%
|
3
-91%
|
10
+276%
|
7
-28%
|
4
-48%
|
13
+253%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.03
-50%
|
0
N/A
|
0.01
N/A
|
-0.07
N/A
|
-0.06
+14%
|
0.04
N/A
|
0.1
+150%
|
0.09
-10%
|
0.01
-89%
|
0.03
+200%
|
0.02
-33%
|
0.01
-50%
|
0.04
+300%
|
|
Switch to:
Switch to:
See Also
Discover More
