AO World PLC
LSE:AO
AO World PLC
LSE:AO
Price:
87.8
GBX
-1.01%
Market Closed
Market Cap:
£502m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
AO World PLC
LSE:AO
|
UK |
|
Mitsui Mining and Smelting Co Ltd
TSE:5706
|
JP |
|
Conduit Holdings Ltd
LSE:CRE
|
BM |
|
IntegraFin Holdings plc
LSE:IHP
|
UK |
|
C
|
Ching Feng Home Fashions Co Ltd
TWSE:9935
|
TW |
Income Statement
Earnings Waterfall
AO World PLC
AO World PLC
Income Statement
AO World PLC
AO World PLC
Currency: GBP
| Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
0
|
1
|
1
|
1
|
3
|
4
|
5
|
4
|
5
|
5
|
6
|
7
|
6
|
5
|
0
|
4
|
0
|
|
| Revenue |
368
N/A
|
797
+117%
|
833
+5%
|
903
+8%
|
968
+7%
|
1 046
+8%
|
1 293
+24%
|
1 661
+28%
|
1 605
-3%
|
1 368
-15%
|
1 254
-8%
|
1 139
-9%
|
1 074
-6%
|
1 039
-3%
|
1 070
+3%
|
1 138
+6%
|
1 211
+6%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(300)
|
(655)
|
(688)
|
(750)
|
(811)
|
(868)
|
(1 062)
|
(1 368)
|
(1 311)
|
(1 105)
|
(1 014)
|
(900)
|
(829)
|
(796)
|
(815)
|
(862)
|
(912)
|
|
| Gross Profit |
68
N/A
|
142
+108%
|
145
+2%
|
152
+5%
|
158
+4%
|
178
+13%
|
231
+30%
|
293
+27%
|
293
+0%
|
263
-10%
|
240
-9%
|
238
-1%
|
245
+3%
|
243
-1%
|
255
+5%
|
276
+8%
|
299
+8%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(80)
|
(158)
|
(161)
|
(168)
|
(172)
|
(182)
|
(208)
|
(263)
|
(283)
|
(271)
|
(253)
|
(226)
|
(208)
|
(207)
|
(217)
|
(235)
|
(257)
|
|
| Selling, General & Administrative |
(81)
|
(159)
|
(162)
|
(168)
|
(173)
|
(174)
|
(209)
|
(248)
|
(285)
|
(273)
|
(256)
|
(226)
|
(207)
|
(208)
|
(217)
|
(236)
|
(257)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
(9)
|
0
|
(15)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
(1)
|
1
|
0
|
0
|
0
|
|
| Operating Income |
(12)
N/A
|
(16)
-35%
|
(16)
+2%
|
(15)
+4%
|
(14)
+7%
|
(4)
+70%
|
23
N/A
|
30
+29%
|
10
-67%
|
(8)
N/A
|
(14)
-84%
|
13
N/A
|
37
+192%
|
36
-1%
|
38
+5%
|
41
+7%
|
42
+3%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
1
|
1
|
1
|
(5)
|
(4)
|
4
|
2
|
(11)
|
(14)
|
(5)
|
(6)
|
(7)
|
(6)
|
(4)
|
(1)
|
(3)
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(20)
|
(20)
|
|
| Total Other Income |
1
|
1
|
1
|
2
|
4
|
1
|
0
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
0
|
|
| Pre-Tax Income |
(10)
N/A
|
(14)
-41%
|
(14)
-5%
|
(19)
-33%
|
(15)
+23%
|
1
N/A
|
25
+4 033%
|
20
-19%
|
(2)
N/A
|
(11)
-338%
|
(18)
-70%
|
8
N/A
|
32
+326%
|
34
+6%
|
37
+9%
|
21
-45%
|
22
+8%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
1
|
0
|
(0)
|
2
|
3
|
(0)
|
(4)
|
(3)
|
1
|
7
|
6
|
(1)
|
(6)
|
(10)
|
(11)
|
(11)
|
(11)
|
|
| Income from Continuing Operations |
(9)
|
(13)
|
(15)
|
(17)
|
(12)
|
1
|
21
|
17
|
(1)
|
(3)
|
(12)
|
6
|
27
|
25
|
26
|
10
|
11
|
|
| Income to Minority Interest |
0
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(9)
N/A
|
(13)
-54%
|
(15)
-10%
|
(18)
-18%
|
(12)
+30%
|
1
N/A
|
22
+2 120%
|
18
-20%
|
(7)
N/A
|
(30)
-341%
|
(28)
+9%
|
(3)
+91%
|
26
N/A
|
25
-4%
|
27
+7%
|
11
-60%
|
12
+13%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.03
-50%
|
-0.03
N/A
|
-0.04
-33%
|
-0.03
+25%
|
0
N/A
|
0.05
N/A
|
0.04
-20%
|
0
N/A
|
-0.06
N/A
|
-0.05
+17%
|
0.01
N/A
|
0.05
+400%
|
0.04
-20%
|
0.04
N/A
|
0.02
-50%
|
0.02
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
