AO World PLC
LSE:AO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
AO World PLC
LSE:AO
|
UK |
Balance Sheet
Balance Sheet Decomposition
AO World PLC
AO World PLC
Balance Sheet
AO World PLC
| Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
4
|
3
|
12
|
55
|
45
|
33
|
29
|
56
|
29
|
7
|
67
|
20
|
19
|
40
|
27
|
|
| Cash |
4
|
3
|
12
|
55
|
45
|
33
|
29
|
56
|
29
|
7
|
67
|
20
|
19
|
40
|
27
|
|
| Total Receivables |
10
|
13
|
19
|
22
|
31
|
35
|
41
|
55
|
113
|
136
|
167
|
172
|
138
|
115
|
103
|
|
| Accounts Receivables |
10
|
13
|
19
|
22
|
30
|
34
|
41
|
55
|
112
|
135
|
166
|
170
|
138
|
115
|
103
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
0
|
0
|
|
| Inventory |
4
|
5
|
9
|
16
|
32
|
34
|
45
|
53
|
76
|
73
|
140
|
97
|
73
|
80
|
89
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
18
|
21
|
40
|
93
|
107
|
103
|
116
|
165
|
218
|
216
|
374
|
288
|
231
|
235
|
218
|
|
| PP&E Net |
2
|
6
|
7
|
11
|
14
|
18
|
29
|
90
|
90
|
94
|
107
|
119
|
90
|
76
|
79
|
|
| PP&E Gross |
2
|
6
|
7
|
11
|
14
|
18
|
29
|
0
|
0
|
94
|
107
|
119
|
90
|
76
|
79
|
|
| Accumulated Depreciation |
2
|
3
|
3
|
6
|
7
|
11
|
12
|
0
|
0
|
72
|
92
|
118
|
106
|
114
|
125
|
|
| Intangible Assets |
0
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
17
|
16
|
16
|
12
|
10
|
10
|
13
|
|
| Goodwill |
12
|
12
|
12
|
12
|
12
|
14
|
14
|
14
|
28
|
28
|
28
|
28
|
28
|
28
|
26
|
|
| Note Receivable |
5
|
5
|
8
|
11
|
17
|
30
|
40
|
48
|
71
|
79
|
85
|
92
|
93
|
90
|
89
|
|
| Other Long-Term Assets |
0
|
1
|
0
|
1
|
1
|
2
|
3
|
5
|
5
|
5
|
6
|
9
|
8
|
3
|
2
|
|
| Other Assets |
12
|
12
|
12
|
12
|
12
|
14
|
14
|
14
|
28
|
28
|
28
|
28
|
28
|
28
|
26
|
|
| Total Assets |
37
N/A
|
45
+21%
|
68
+52%
|
129
+90%
|
153
+19%
|
168
+10%
|
203
+21%
|
322
+59%
|
430
+33%
|
438
+2%
|
616
+41%
|
549
-11%
|
460
-16%
|
442
-4%
|
427
-3%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
21
|
28
|
45
|
63
|
67
|
79
|
106
|
150
|
230
|
140
|
274
|
314
|
250
|
226
|
208
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
9
|
13
|
18
|
0
|
0
|
23
|
37
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
45
|
10
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
2
|
3
|
2
|
2
|
2
|
4
|
14
|
24
|
21
|
21
|
20
|
18
|
17
|
19
|
|
| Other Current Liabilities |
0
|
2
|
2
|
2
|
12
|
18
|
17
|
0
|
1
|
88
|
101
|
0
|
1
|
1
|
1
|
|
| Total Current Liabilities |
23
|
32
|
49
|
66
|
90
|
112
|
144
|
167
|
254
|
272
|
433
|
380
|
279
|
244
|
228
|
|
| Long-Term Debt |
3
|
4
|
4
|
4
|
5
|
6
|
14
|
74
|
89
|
85
|
74
|
88
|
68
|
54
|
45
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
2
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
3
|
5
|
5
|
12
|
10
|
10
|
9
|
9
|
6
|
10
|
|
| Total Liabilities |
26
N/A
|
36
+42%
|
53
+46%
|
71
+33%
|
95
+34%
|
120
+27%
|
161
+34%
|
245
+52%
|
357
+46%
|
368
+3%
|
518
+41%
|
476
-8%
|
355
-25%
|
304
-14%
|
282
-7%
|
|
| Equity | ||||||||||||||||
| Common Stock |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
|
| Retained Earnings |
6
|
8
|
15
|
1
|
1
|
6
|
9
|
27
|
28
|
26
|
4
|
29
|
6
|
37
|
44
|
|
| Additional Paid In Capital |
5
|
0
|
0
|
56
|
56
|
56
|
56
|
104
|
104
|
104
|
104
|
104
|
108
|
109
|
109
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
2
|
6
|
0
|
4
|
10
|
4
|
3
|
9
|
9
|
9
|
|
| Total Equity |
11
N/A
|
8
-27%
|
15
+77%
|
58
+300%
|
59
+1%
|
48
-18%
|
42
-13%
|
78
+84%
|
72
-7%
|
70
-4%
|
98
+40%
|
73
-25%
|
106
+44%
|
138
+30%
|
145
+5%
|
|
| Total Liabilities & Equity |
37
N/A
|
45
+21%
|
68
+52%
|
129
+90%
|
153
+19%
|
168
+10%
|
203
+21%
|
322
+59%
|
430
+33%
|
438
+2%
|
616
+41%
|
549
-11%
|
460
-16%
|
442
-4%
|
427
-3%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
421
|
421
|
421
|
421
|
421
|
421
|
421
|
459
|
472
|
478
|
479
|
480
|
577
|
579
|
580
|
|