Watchlist Manager

Watchlist

Price: 9 310 KRW 0.76% Market Closed

Market Cap: ₩256B

D	Daesung Energy Co Ltd KRX:117580	KR
	KoreaGasCorp KRX:036460	KR

Income Statement

Currency: KRW

	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025
Revenue
Interest Expense	5 337	5 163	4 941	4 487	3 992	3 917	4 352	4 413	4 357	4 274	3 666	3 926	4 378	4 404	4 443	4 276	4 006	3 781	3 505	3 245	3 082	2 977	2 902	2 825	2 734	2 657	2 590	2 457	2 422	2 396	2 470	2 554	2 586	2 519	2 485	2 450	3 244	3 563	3 855	4 024	3 410	3 248	2 934	2 766	2 585	2 493	2 553	2 664	2 814	2 909	3 147	3 430	3 680	3 755	3 981	4 246	4 478	0	0
Revenue	777 557 N/A	818 888 +5%	824 067 +1%	843 530 +2%	879 680 +4%	910 175 +3%	928 632 +2%	945 603 +2%	979 742 +4%	989 010 +1%	1 019 598 +3%	1 022 306 +0%	1 019 467 0%	1 040 077 +2%	1 032 414 -1%	1 043 110 +1%	1 066 912 +2%	1 041 505 -2%	1 005 802 -3%	968 952 -4%	875 355 -10%	818 248 -7%	782 465 -4%	755 415 -3%	738 562 -2%	722 250 -2%	736 818 +2%	748 194 +2%	765 978 +2%	777 146 +1%	765 620 -1%	761 558 -1%	770 983 +1%	758 297 -2%	771 264 +2%	779 549 +1%	774 850 -1%	777 173 +0%	781 275 +1%	766 513 -2%	743 191 -3%	732 975 -1%	721 421 -2%	731 200 +1%	770 441 +5%	825 171 +7%	855 816 +4%	905 543 +6%	1 020 936 +13%	1 082 331 +6%	1 080 899 0%	1 061 150 -2%	999 534 -6%	989 944 -1%	990 806 +0%	997 018 +1%	995 130 0%	1 025 719 +3%	1 040 074 +1%
Gross Profit
Cost of Revenue	(682 410)	(714 261)	(727 901)	(747 770)	(782 604)	(825 561)	(833 818)	(849 124)	(882 273)	(890 074)	(919 660)	(921 090)	(919 720)	(937 355)	(932 465)	(942 392)	(963 820)	(933 661)	(897 073)	(858 606)	(766 546)	(704 546)	(667 523)	(641 805)	(618 882)	(603 226)	(613 002)	(623 575)	(640 201)	(647 646)	(639 003)	(636 856)	(645 800)	(638 697)	(652 300)	(660 558)	(660 421)	(670 081)	(670 756)	(659 016)	(613 699)	(593 806)	(581 360)	(584 205)	(647 524)	(704 186)	(727 958)	(778 515)	(906 985)	(965 601)	(970 620)	(949 218)	(865 005)	(849 511)	(852 067)	(856 061)	(854 151)	(881 077)	(886 999)
Gross Profit	95 147 N/A	104 627 +10%	96 166 -8%	95 760 0%	97 076 +1%	84 614 -13%	94 814 +12%	96 479 +2%	97 469 +1%	98 936 +2%	99 938 +1%	101 216 +1%	99 747 -1%	102 722 +3%	99 949 -3%	100 718 +1%	103 092 +2%	107 844 +5%	108 729 +1%	110 346 +1%	108 809 -1%	113 702 +4%	114 942 +1%	113 610 -1%	119 680 +5%	119 024 -1%	123 816 +4%	124 619 +1%	125 777 +1%	129 500 +3%	126 617 -2%	124 702 -2%	125 183 +0%	119 600 -4%	118 964 -1%	118 991 +0%	114 429 -4%	107 092 -6%	110 519 +3%	107 497 -3%	129 492 +20%	139 169 +7%	140 061 +1%	146 995 +5%	122 917 -16%	120 985 -2%	127 858 +6%	127 027 -1%	113 952 -10%	116 730 +2%	110 279 -6%	111 932 +1%	134 529 +20%	140 433 +4%	138 740 -1%	140 957 +2%	140 979 +0%	144 643 +3%	153 075 +6%
Operating Income
Operating Expenses	(69 025)	(68 680)	(72 902)	(72 545)	(76 436)	(77 748)	(81 042)	(82 059)	(82 442)	(87 059)	(87 328)	(88 612)	(87 010)	(87 818)	(87 674)	(88 533)	(89 429)	(90 064)	(92 080)	(92 989)	(93 554)	(95 193)	(95 856)	(98 303)	(100 399)	(101 766)	(103 501)	(104 400)	(105 890)	(109 237)	(109 782)	(108 732)	(108 693)	(106 246)	(101 696)	(97 303)	(90 145)	(86 303)	(83 938)	(83 751)	(103 215)	(109 660)	(114 266)	(120 076)	(106 869)	(107 847)	(110 020)	(111 803)	(113 013)	(113 225)	(113 657)	(113 893)	(114 137)	(115 451)	(116 480)	(117 405)	(120 503)	(120 822)	(121 327)
Selling, General & Administrative	(63 760)	(65 884)	(68 646)	(72 298)	(72 741)	(76 412)	(79 330)	(78 829)	(77 908)	(81 801)	(82 070)	(83 210)	(82 305)	(84 238)	(83 360)	(84 499)	(85 575)	(86 502)	(88 608)	(89 629)	(90 279)	(91 884)	(92 608)	(94 998)	(97 093)	(98 429)	(100 191)	(101 268)	(102 543)	(105 765)	(106 255)	(104 996)	(104 939)	(101 952)	(97 274)	(92 714)	(83 924)	(79 588)	(76 781)	(76 209)	(97 305)	(103 688)	(108 226)	(113 928)	(100 696)	(101 600)	(103 674)	(105 685)	(106 902)	(107 098)	(107 520)	(107 646)	(107 886)	(109 205)	(110 235)	(111 126)	(114 225)	(114 459)	(114 984)
Research & Development	(1 231)	(1 338)	(2 275)	0	(1 142)	0	0	(317)	(1 328)	0	0	(335)	(1 272)	(1 015)	(1 219)	(1 082)	(888)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation & Amortization	(1 633)	(1 690)	(1 720)	0	(1 839)	0	0	(625)	(2 401)	0	0	(703)	(2 565)	(1 713)	(2 223)	(2 035)	(2 041)	(2 076)	(2 107)	(2 129)	(2 167)	(2 161)	(2 166)	(2 159)	(2 150)	(2 160)	(2 141)	(2 136)	(2 123)	(2 154)	(2 202)	(2 286)	(2 379)	(2 500)	(2 631)	(2 737)	(4 771)	(5 266)	(5 709)	(6 154)	(4 758)	(4 790)	(4 874)	(4 972)	(5 018)	(5 112)	(5 212)	(5 283)	(5 298)	(5 312)	(5 299)	(5 275)	(5 272)	(5 263)	(5 260)	(5 297)	(5 301)	(5 311)	(5 294)
Other Operating Expenses	(2 401)	230	(262)	(247)	(713)	(1 336)	(1 712)	(2 287)	(805)	(5 258)	(5 258)	(4 363)	(868)	(850)	(870)	(916)	(925)	(1 486)	(1 365)	(1 231)	(1 108)	(1 147)	(1 081)	(1 147)	(1 156)	(1 178)	(1 171)	(997)	(1 224)	(1 318)	(1 325)	(1 448)	(1 375)	(1 794)	(1 791)	(1 852)	(1 450)	(1 449)	(1 448)	(1 388)	(1 151)	(1 183)	(1 165)	(1 176)	(1 156)	(1 135)	(1 133)	(834)	(813)	(815)	(839)	(971)	(979)	(983)	(985)	(982)	(977)	(1 052)	(1 049)
Operating Income	26 123 N/A	35 946 +38%	23 263 -35%	23 214 0%	20 640 -11%	6 867 -67%	13 773 +101%	14 420 +5%	15 027 +4%	11 876 -21%	12 609 +6%	12 604 0%	12 737 +1%	14 905 +17%	12 276 -18%	12 185 -1%	13 663 +12%	17 779 +30%	16 648 -6%	17 357 +4%	15 255 -12%	18 508 +21%	19 085 +3%	15 305 -20%	19 281 +26%	17 257 -10%	20 314 +18%	20 220 0%	19 887 -2%	20 264 +2%	16 836 -17%	15 970 -5%	16 490 +3%	13 355 -19%	17 269 +29%	21 689 +26%	24 284 +12%	20 789 -14%	26 580 +28%	23 746 -11%	26 277 +11%	29 510 +12%	25 797 -13%	26 919 +4%	16 048 -40%	13 138 -18%	17 838 +36%	15 225 -15%	939 -94%	3 505 +273%	(3 379) N/A	(1 961) +42%	20 392 N/A	24 983 +23%	22 260 -11%	23 552 +6%	20 476 -13%	23 820 +16%	31 748 +33%
Pre-Tax Income
Interest Income Expense	(4 010)	(3 611)	(3 201)	(2 550)	(2 054)	(1 238)	(1 296)	(1 309)	(1 379)	(1 357)	(1 258)	(1 696)	(2 528)	(2 843)	(3 008)	(3 137)	(2 837)	(1 705)	(1 974)	(731)	(452)	(168)	(176)	(1 429)	(2 220)	(3 652)	(3 435)	(3 034)	(2 238)	(1 559)	(1 024)	(898)	(1 603)	(1 949)	(2 160)	(2 227)	(2 311)	(2 656)	(3 092)	(2 986)	(1 515)	(1 503)	(1 184)	(1 318)	(1 574)	(1 358)	(1 212)	(1 102)	(1 474)	(1 316)	(698)	(1 628)	(3 049)	(2 855)	(3 660)	(2 910)	(1 204)	(1 552)	(1 929)
Non-Reccuring Items	6 459	3 371	4 233	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(638)	(639)	(639)	(745)	(107)	0	0	0	(521)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	243	0	0	(46)	1 057	0	0	(84)	1 151	132	604	611	1 227	1 223	801	760	411	419	377	422	55	84	125	134	315	331	604	604	620	561	609	(1 287)	(968)	(764)	(931)	1 178	650	1 257	1 157	1 024	957	175	277	310	801	1 143	1 795	2 026	1 425	1 277	690	678	455	376	110
Total Other Income	0	0	(8)	(14)	2 331	2 666	4 129	4 570	1 526	5 160	6 050	6 012	3 291	4 431	3 152	3 761	3 438	2 877	2 844	2 406	2 073	2 123	1 235	1 198	1 123	1 075	1 068	890	1 107	1 142	1 771	1 033	449	396	178	224	(3 356)	(3 547)	(3 464)	(3 017)	(6 896)	(6 939)	(7 232)	(7 308)	(550)	(542)	(697)	(707)	(470)	(657)	(347)	(370)	(440)	(24)	424	1 791	1 945	2 940	2 449
Pre-Tax Income	28 572 N/A	35 707 +25%	24 287 -32%	20 650 -15%	21 160 +2%	8 294 -61%	16 605 +100%	17 634 +6%	16 230 -8%	15 679 -3%	17 401 +11%	16 836 -3%	14 650 -13%	16 624 +13%	13 023 -22%	13 419 +3%	15 491 +15%	20 174 +30%	18 319 -9%	19 794 +8%	17 287 -13%	20 884 +21%	20 521 -2%	15 497 -24%	17 601 +14%	14 126 -20%	17 433 +23%	17 464 +0%	18 964 +9%	20 178 +6%	18 187 -10%	16 711 -8%	15 435 -8%	12 364 -20%	15 897 +29%	18 400 +16%	17 649 -4%	13 823 -22%	19 094 +38%	18 921 -1%	18 516 -2%	22 325 +21%	18 538 -17%	19 318 +4%	14 881 -23%	11 413 -23%	16 205 +42%	13 725 -15%	(204) N/A	2 676 N/A	(2 629) N/A	(1 934) +26%	18 328 N/A	23 381 +28%	19 714 -16%	23 110 +17%	21 673 -6%	25 584 +18%	32 378 +27%
Net Income
Tax Provision	(6 084)	(7 810)	(5 055)	(4 147)	(4 871)	(1 425)	(3 508)	(3 868)	(3 436)	(3 312)	(3 387)	(3 266)	(2 168)	(2 604)	(2 115)	(2 201)	(2 810)	(3 838)	(3 512)	(3 843)	(3 560)	(4 352)	(4 191)	(3 080)	(3 619)	(2 854)	(3 582)	(3 588)	(4 114)	(4 763)	(4 065)	(3 587)	(2 540)	(1 801)	(2 522)	(3 738)	(4 616)	(3 578)	(5 046)	(4 441)	(4 385)	(5 548)	(4 654)	(4 606)	(2 968)	(2 199)	(3 331)	(2 944)	(551)	(966)	352	78	(3 391)	(4 485)	(3 628)	(4 187)	(4 412)	(5 712)	(6 192)
Income from Continuing Operations	22 488	27 896	19 232	16 503	16 289	6 869	13 097	13 766	12 795	12 367	14 015	13 571	12 483	14 021	10 908	11 218	12 681	16 336	14 807	15 950	13 727	16 532	16 330	12 418	13 982	11 273	13 853	13 878	14 850	15 415	14 121	13 123	12 895	10 563	13 374	14 661	13 033	10 244	14 048	14 479	14 131	16 776	13 883	14 712	11 913	9 214	12 874	10 781	(755)	1 709	(2 277)	(1 856)	14 937	18 896	16 086	18 923	17 261	19 872	26 186
Net Income (Common)	22 488 N/A	27 896 +24%	19 232 -31%	16 503 -14%	16 289 -1%	6 869 -58%	13 097 +91%	13 766 +5%	12 795 -7%	12 367 -3%	14 015 +13%	13 571 -3%	12 483 -8%	14 021 +12%	10 908 -22%	11 218 +3%	12 681 +13%	16 336 +29%	14 807 -9%	15 950 +8%	13 727 -14%	16 532 +20%	16 330 -1%	12 418 -24%	13 982 +13%	11 273 -19%	13 853 +23%	13 878 +0%	14 850 +7%	15 415 +4%	14 121 -8%	13 123 -7%	12 895 -2%	10 563 -18%	13 374 +27%	14 661 +10%	13 033 -11%	10 244 -21%	14 048 +37%	14 479 +3%	14 131 -2%	16 776 +19%	13 883 -17%	14 712 +6%	11 913 -19%	9 214 -23%	12 874 +40%	10 781 -16%	(755) N/A	1 709 N/A	(2 277) N/A	(1 856) +19%	14 937 N/A	18 896 +27%	16 086 -15%	18 923 +18%	17 261 -9%	19 872 +15%	26 186 +32%
EPS (Diluted)	1 124.4 N/A	996.28 -11%	686.85 -31%	589.39 -14%	581.75 -1%	245.32 -58%	467.75 +91%	491.64 +5%	456.96 -7%	441.67 -3%	500.53 +13%	484.67 -3%	445.82 -8%	500.75 +12%	389.57 -22%	400.64 +3%	452.89 +13%	583.42 +29%	528.82 -9%	569.64 +8%	490.25 -14%	590.42 +20%	583.21 -1%	443.5 -24%	499.35 +13%	402.6 -19%	494.75 +23%	495.64 +0%	530.35 +7%	550.53 +4%	504.32 -8%	468.67 -7%	460.53 -2%	377.25 -18%	477.64 +27%	523.6 +10%	465.46 -11%	365.85 -21%	501.71 +37%	517.1 +3%	504.67 -2%	599.14 +19%	504.84 -16%	538.2 +7%	435.1 -19%	338.82 -22%	473.4 +40%	396.45 -16%	-27.78 N/A	62.86 N/A	-83.74 N/A	-68.24 +19%	549.27 N/A	694.84 +27%	591.52 -15%	695.85 +18%	634.73 -9%	730.73 +15%	962.92 +32%

Income Statement Balance Sheet Cash Flow Statement

Daesung Energy Co Ltd
KRX:117580

Income Statement

Earnings Waterfall
Daesung Energy Co Ltd

Income Statement
Daesung Energy Co Ltd

See Also

Company

Help

Tools

Stocks

Daesung Energy Co Ltd KRX:117580

Income Statement

Earnings Waterfall Daesung Energy Co Ltd

Income Statement Daesung Energy Co Ltd

See Also

Company

Help

Tools

Stocks

Daesung Energy Co Ltd
KRX:117580

Earnings Waterfall
Daesung Energy Co Ltd

Income Statement
Daesung Energy Co Ltd