D
Daesung Energy Co Ltd
KRX:117580
Daesung Energy Co Ltd
KRX:117580
Price:
9 310
KRW
0.76%
Market Closed
Market Cap:
₩256B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
D
|
Daesung Energy Co Ltd
KRX:117580
|
KR |
|
KoreaGasCorp
KRX:036460
|
KR |
|
N
|
Nordic Flanges Group AB (publ)
STO:NFGAB
|
SE |
Balance Sheet
Balance Sheet Decomposition
Daesung Energy Co Ltd
Daesung Energy Co Ltd
Balance Sheet Decomposition is not available for
Daesung Energy Co Ltd
Daesung Energy Co Ltd
Balance Sheet
Daesung Energy Co Ltd
Daesung Energy Co Ltd
Currency: KRW
| Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||
| Cash & Cash Equivalents |
30 684
|
69 421
|
44 637
|
30 967
|
57 375
|
59 322
|
40 628
|
8 016
|
8 377
|
6 593
|
9 478
|
12 801
|
15 180
|
15 045
|
29 354
|
14 007
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 272
|
1 823
|
4 223
|
4 584
|
0
|
0
|
3 527
|
2 803
|
2 591
|
|
| Cash Equivalents |
30 684
|
69 421
|
44 637
|
30 967
|
57 375
|
59 322
|
40 628
|
5 744
|
6 554
|
2 370
|
4 894
|
12 801
|
15 180
|
11 518
|
26 551
|
11 416
|
|
| Short-Term Investments |
445
|
0
|
7 799
|
32 563
|
0
|
383
|
11 792
|
37 523
|
31 658
|
35 217
|
30 256
|
30 469
|
33 543
|
29 454
|
18 806
|
21 126
|
|
| Total Receivables |
156 351
|
163 186
|
183 281
|
211 052
|
205 522
|
225 164
|
160 737
|
152 333
|
170 390
|
170 200
|
169 934
|
158 297
|
181 562
|
257 995
|
224 627
|
221 455
|
|
| Accounts Receivables |
150 593
|
157 321
|
175 855
|
202 721
|
197 920
|
216 161
|
154 575
|
146 979
|
164 729
|
163 346
|
163 822
|
152 952
|
173 049
|
243 898
|
215 828
|
212 219
|
|
| Other Receivables |
5 758
|
5 865
|
7 426
|
8 331
|
7 602
|
9 003
|
6 162
|
5 354
|
5 661
|
6 854
|
6 112
|
5 345
|
8 513
|
14 097
|
8 799
|
9 236
|
|
| Inventory |
361
|
515
|
560
|
548
|
860
|
1 467
|
2 100
|
2 452
|
1 279
|
504
|
658
|
1 058
|
1 726
|
1 813
|
1 645
|
1 259
|
|
| Other Current Assets |
5 117
|
4 909
|
2 557
|
1 765
|
1 732
|
404
|
878
|
349
|
696
|
430
|
407
|
365
|
673
|
477
|
567
|
454
|
|
| Total Current Assets |
192 958
|
238 030
|
238 835
|
276 894
|
265 489
|
286 740
|
216 134
|
200 673
|
212 401
|
212 944
|
210 733
|
202 990
|
232 684
|
304 784
|
274 998
|
258 300
|
|
| PP&E Net |
293 098
|
308 219
|
324 153
|
344 847
|
360 965
|
370 681
|
385 832
|
402 585
|
415 491
|
423 824
|
469 316
|
482 218
|
493 217
|
505 595
|
502 223
|
505 105
|
|
| PP&E Gross |
293 098
|
308 219
|
324 153
|
0
|
360 965
|
370 681
|
385 832
|
402 585
|
415 491
|
423 824
|
469 316
|
482 218
|
493 217
|
505 595
|
502 223
|
505 105
|
|
| Accumulated Depreciation |
9 809
|
25 358
|
47 506
|
0
|
98 751
|
125 056
|
154 533
|
185 785
|
218 730
|
253 455
|
272 606
|
293 634
|
314 510
|
338 008
|
362 522
|
387 443
|
|
| Intangible Assets |
5 150
|
5 044
|
4 668
|
4 347
|
3 971
|
3 578
|
3 132
|
2 738
|
2 345
|
1 951
|
1 594
|
1 281
|
1 004
|
810
|
792
|
726
|
|
| Note Receivable |
925
|
4 004
|
3 301
|
2 049
|
1 346
|
1 375
|
589
|
417
|
425
|
545
|
528
|
633
|
659
|
7 215
|
6 774
|
5 519
|
|
| Long-Term Investments |
749
|
2 530
|
7 647
|
13 054
|
18 581
|
18 784
|
20 892
|
14 463
|
13 408
|
11 852
|
10 717
|
9 280
|
9 129
|
10 992
|
12 555
|
22 183
|
|
| Other Long-Term Assets |
1 631
|
4 046
|
3 601
|
3 403
|
2 637
|
2 679
|
858
|
1 447
|
1 734
|
2 734
|
4 306
|
5 716
|
5 788
|
5 095
|
5 856
|
5 573
|
|
| Total Assets |
494 510
N/A
|
561 874
+14%
|
582 205
+4%
|
644 594
+11%
|
652 991
+1%
|
683 836
+5%
|
627 437
-8%
|
622 323
-1%
|
645 803
+4%
|
653 851
+1%
|
697 193
+7%
|
702 117
+1%
|
742 480
+6%
|
834 490
+12%
|
803 198
-4%
|
797 406
-1%
|
|
| Liabilities | |||||||||||||||||
| Accounts Payable |
170 032
|
187 915
|
217 305
|
249 880
|
244 190
|
266 662
|
186 914
|
173 910
|
186 312
|
187 050
|
186 271
|
165 056
|
208 055
|
312 647
|
245 282
|
240 875
|
|
| Accrued Liabilities |
3 101
|
1 890
|
1 867
|
1 496
|
1 642
|
2 041
|
2 211
|
2 333
|
2 509
|
2 939
|
3 793
|
4 042
|
4 110
|
4 469
|
4 614
|
6 414
|
|
| Short-Term Debt |
0
|
0
|
10 000
|
15 000
|
20 000
|
20 000
|
30 000
|
20 000
|
20 000
|
20 000
|
25 000
|
40 000
|
27 600
|
20 000
|
40 000
|
30 000
|
|
| Current Portion of Long-Term Debt |
4 043
|
36 628
|
34 017
|
3 463
|
3 425
|
53 168
|
3 277
|
3 463
|
53 135
|
2 587
|
3 920
|
53 525
|
3 163
|
2 833
|
62 709
|
2 467
|
|
| Other Current Liabilities |
16 665
|
9 497
|
7 747
|
7 197
|
4 427
|
4 799
|
5 396
|
7 043
|
8 297
|
4 761
|
10 901
|
14 931
|
4 771
|
5 394
|
11 848
|
8 436
|
|
| Total Current Liabilities |
193 841
|
235 931
|
270 936
|
277 037
|
273 683
|
346 670
|
227 799
|
206 750
|
270 252
|
217 337
|
229 885
|
277 554
|
247 700
|
345 343
|
364 453
|
288 192
|
|
| Long-Term Debt |
91 590
|
51 753
|
22 760
|
69 767
|
68 873
|
16 597
|
64 028
|
62 421
|
10 559
|
58 176
|
77 074
|
25 017
|
83 424
|
82 253
|
20 588
|
78 832
|
|
| Other Liabilities |
5 496
|
17 307
|
24 009
|
29 305
|
36 101
|
41 804
|
50 423
|
60 854
|
64 811
|
76 347
|
83 757
|
85 136
|
94 013
|
93 100
|
98 553
|
101 498
|
|
| Total Liabilities |
290 927
N/A
|
304 991
+5%
|
317 705
+4%
|
376 108
+18%
|
378 657
+1%
|
405 072
+7%
|
342 249
-16%
|
330 025
-4%
|
345 622
+5%
|
351 860
+2%
|
390 717
+11%
|
387 706
-1%
|
425 136
+10%
|
520 696
+22%
|
483 595
-7%
|
468 523
-3%
|
|
| Equity | |||||||||||||||||
| Common Stock |
20 000
|
27 500
|
27 500
|
27 500
|
27 500
|
27 500
|
27 500
|
27 500
|
27 500
|
27 500
|
27 500
|
27 500
|
27 500
|
27 500
|
27 500
|
27 500
|
|
| Retained Earnings |
9 546
|
23 507
|
31 194
|
35 156
|
40 890
|
45 321
|
51 747
|
58 992
|
66 879
|
68 912
|
73 828
|
82 774
|
87 965
|
83 686
|
89 359
|
98 002
|
|
| Additional Paid In Capital |
174 005
|
205 806
|
205 806
|
205 806
|
205 806
|
205 806
|
205 806
|
205 806
|
205 806
|
205 806
|
205 806
|
205 806
|
205 806
|
205 806
|
205 806
|
205 806
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
24
|
138
|
138
|
135
|
0
|
4
|
227
|
657
|
1 669
|
1 954
|
1 224
|
1 087
|
451
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 974
|
1 974
|
1 974
|
1 974
|
|
| Other Equity |
32
|
70
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
203 583
N/A
|
256 883
+26%
|
264 500
+3%
|
268 486
+2%
|
274 334
+2%
|
278 765
+2%
|
285 188
+2%
|
292 298
+2%
|
300 181
+3%
|
301 991
+1%
|
306 477
+1%
|
314 411
+3%
|
317 343
+1%
|
313 794
-1%
|
319 603
+2%
|
328 883
+3%
|
|
| Total Liabilities & Equity |
494 510
N/A
|
561 874
+14%
|
582 205
+4%
|
644 594
+11%
|
652 991
+1%
|
683 836
+5%
|
627 437
-8%
|
622 323
-1%
|
645 803
+4%
|
653 851
+1%
|
697 193
+7%
|
702 117
+1%
|
742 480
+6%
|
834 490
+12%
|
803 198
-4%
|
797 406
-1%
|
|
| Shares Outstanding | |||||||||||||||||
| Common Shares Outstanding |
20
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
27
|
27
|
27
|
27
|
|
Switch to:
Switch to:
See Also
Discover More
