Mirae Asset Securities Co Ltd
KRX:006800
Income Statement
Earnings Waterfall
Mirae Asset Securities Co Ltd
Income Statement
Mirae Asset Securities Co Ltd
| Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue |
3 438 501
N/A
|
3 322 291
-3%
|
1 991 297
-40%
|
2 029 731
+2%
|
2 909 931
+43%
|
2 810 669
-3%
|
4 340 366
+54%
|
3 419 044
-21%
|
2 339 691
-32%
|
2 798 404
+20%
|
2 261 962
-19%
|
1 782 996
-21%
|
2 837 021
+59%
|
2 712 757
-4%
|
3 737 211
+38%
|
3 231 121
-14%
|
3 749 942
+16%
|
3 471 483
-7%
|
3 863 690
+11%
|
3 981 048
+3%
|
4 462 994
+12%
|
5 311 056
+19%
|
5 948 720
+12%
|
1 715 963
-71%
|
3 143 121
+83%
|
3 644 840
+16%
|
3 073 903
-16%
|
9 734 648
+217%
|
9 905 955
+2%
|
11 766 229
+19%
|
11 905 157
+1%
|
12 413 458
+4%
|
13 783 161
+11%
|
14 029 760
+2%
|
15 572 236
+11%
|
14 744 326
-5%
|
18 577 260
+26%
|
15 578 118
-16%
|
14 119 524
-9%
|
14 968 901
+6%
|
11 076 738
-26%
|
12 387 121
+12%
|
13 224 129
+7%
|
11 569 759
-13%
|
12 506 057
+8%
|
20 192 219
+61%
|
23 139 376
+15%
|
17 202 570
-26%
|
23 875 361
+39%
|
16 926 762
-29%
|
14 711 821
-13%
|
18 223 993
+24%
|
17 610 778
-3%
|
24 615 022
+40%
|
25 586 429
+4%
|
20 141 805
-21%
|
25 734 652
+28%
|
22 495 493
-13%
|
23 603 327
+5%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(403 031)
|
(427 675)
|
(347 719)
|
(371 523)
|
(496 574)
|
(524 017)
|
(663 326)
|
(687 613)
|
(583 910)
|
(578 443)
|
(572 392)
|
(423 383)
|
(557 576)
|
(560 166)
|
(569 890)
|
(564 124)
|
(510 976)
|
(456 213)
|
(378 242)
|
(321 223)
|
(310 470)
|
(373 717)
|
(454 203)
|
(510 023)
|
(564 129)
|
(536 038)
|
(573 993)
|
(742 496)
|
(984 344)
|
(1 309 640)
|
(1 583 464)
|
(1 958 025)
|
(2 269 322)
|
(2 574 688)
|
(2 851 437)
|
(2 793 016)
|
(2 653 273)
|
(2 143 826)
|
(1 590 521)
|
(1 147 759)
|
(805 963)
|
(761 650)
|
(784 013)
|
(812 216)
|
(868 853)
|
(1 276 106)
|
(1 586 324)
|
(1 937 468)
|
(2 821 894)
|
(3 209 263)
|
(3 784 954)
|
(4 187 031)
|
(4 585 672)
|
(6 262 801)
|
(6 747 287)
|
(5 686 659)
|
(7 153 172)
|
(6 036 537)
|
(6 092 708)
|
|
| Gross Profit |
3 035 470
N/A
|
2 894 616
-5%
|
1 643 578
-43%
|
1 658 208
+1%
|
2 413 357
+46%
|
2 286 652
-5%
|
3 677 040
+61%
|
2 731 431
-26%
|
1 755 781
-36%
|
2 219 961
+26%
|
1 689 570
-24%
|
1 359 613
-20%
|
2 279 445
+68%
|
2 152 591
-6%
|
3 167 321
+47%
|
2 666 997
-16%
|
3 238 966
+21%
|
3 015 270
-7%
|
3 485 448
+16%
|
3 659 825
+5%
|
4 152 524
+13%
|
4 937 339
+19%
|
5 494 517
+11%
|
1 205 940
-78%
|
2 578 992
+114%
|
3 108 802
+21%
|
2 499 909
-20%
|
8 992 152
+260%
|
8 921 609
-1%
|
10 456 587
+17%
|
10 321 692
-1%
|
10 455 433
+1%
|
11 513 839
+10%
|
11 455 072
-1%
|
12 720 799
+11%
|
11 951 310
-6%
|
15 923 987
+33%
|
13 434 292
-16%
|
12 529 003
-7%
|
13 821 142
+10%
|
10 270 774
-26%
|
11 625 470
+13%
|
12 440 115
+7%
|
10 757 543
-14%
|
11 637 204
+8%
|
18 916 113
+63%
|
21 553 052
+14%
|
15 265 101
-29%
|
21 053 467
+38%
|
13 717 499
-35%
|
10 926 867
-20%
|
14 036 962
+28%
|
13 025 107
-7%
|
18 352 220
+41%
|
18 839 142
+3%
|
14 455 146
-23%
|
18 581 480
+29%
|
16 458 957
-11%
|
17 510 618
+6%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(667 909)
|
(572 928)
|
(432 919)
|
(426 884)
|
(569 684)
|
(568 127)
|
(700 910)
|
(728 738)
|
(639 714)
|
(639 733)
|
(673 279)
|
(513 841)
|
(729 614)
|
(793 851)
|
(751 121)
|
(791 806)
|
(944 791)
|
(922 348)
|
(953 048)
|
(904 720)
|
(682 990)
|
(719 890)
|
(752 154)
|
(820 142)
|
(988 546)
|
(1 024 830)
|
(1 073 724)
|
(1 070 598)
|
(1 096 289)
|
(1 123 457)
|
(1 144 561)
|
(1 144 012)
|
(1 237 689)
|
(1 242 273)
|
(1 229 057)
|
(1 305 326)
|
(1 243 238)
|
(1 303 681)
|
(1 373 647)
|
(1 451 783)
|
(1 564 901)
|
(1 683 446)
|
(1 693 067)
|
(1 690 234)
|
(1 683 852)
|
(2 082 362)
|
(2 049 104)
|
(1 582 824)
|
(1 977 150)
|
(1 518 709)
|
(1 566 239)
|
(1 678 826)
|
(1 774 825)
|
(2 337 755)
|
(2 382 614)
|
(1 907 714)
|
(2 441 288)
|
(2 114 441)
|
(2 422 578)
|
|
| Selling, General & Administrative |
(635 748)
|
(664 586)
|
(486 533)
|
(482 091)
|
(534 290)
|
(553 327)
|
(673 931)
|
(661 456)
|
(517 696)
|
(506 184)
|
(491 221)
|
(375 188)
|
(484 204)
|
(477 001)
|
(421 565)
|
(496 962)
|
(540 914)
|
(582 153)
|
(648 528)
|
(575 640)
|
(499 004)
|
(565 938)
|
(646 818)
|
(751 449)
|
(903 415)
|
(926 231)
|
(968 243)
|
(991 108)
|
(1 016 478)
|
(1 044 989)
|
(1 038 194)
|
(1 018 963)
|
(1 077 619)
|
(1 063 865)
|
(1 054 073)
|
(1 086 322)
|
(1 037 415)
|
(1 081 102)
|
(1 142 392)
|
(1 188 689)
|
(1 262 572)
|
(1 330 998)
|
(1 344 330)
|
(1 325 855)
|
(1 270 520)
|
(1 516 114)
|
(1 459 532)
|
(1 157 955)
|
(1 468 299)
|
(1 150 018)
|
(1 205 740)
|
(1 203 500)
|
(1 259 574)
|
(1 714 295)
|
(1 756 870)
|
(1 477 439)
|
(1 896 036)
|
(1 598 986)
|
(1 738 706)
|
|
| Depreciation & Amortization |
(31 690)
|
0
|
0
|
0
|
(33 150)
|
(7 731)
|
(15 164)
|
0
|
(29 997)
|
(15 035)
|
(15 460)
|
(23 086)
|
(30 700)
|
(30 718)
|
(30 061)
|
(30 937)
|
(30 124)
|
(29 049)
|
(28 147)
|
(25 947)
|
(20 955)
|
(27 112)
|
(33 647)
|
(40 287)
|
(52 611)
|
(58 974)
|
(62 277)
|
(65 620)
|
(67 212)
|
(63 842)
|
(63 961)
|
(65 869)
|
(80 451)
|
(94 893)
|
(109 349)
|
(120 163)
|
(117 990)
|
(116 021)
|
(113 210)
|
(112 052)
|
(111 200)
|
(109 409)
|
(109 141)
|
(109 806)
|
(110 459)
|
(140 276)
|
(140 677)
|
(109 930)
|
(139 534)
|
(99 771)
|
(92 570)
|
(87 992)
|
(80 039)
|
(106 552)
|
(106 398)
|
(88 048)
|
(115 739)
|
(101 513)
|
(109 431)
|
|
| Other Operating Expenses |
(471)
|
91 658
|
53 614
|
55 207
|
(2 244)
|
(7 069)
|
(11 815)
|
(67 282)
|
(92 021)
|
(118 514)
|
(166 598)
|
(115 567)
|
(214 710)
|
(286 132)
|
(299 495)
|
(263 907)
|
(373 753)
|
(311 146)
|
(276 373)
|
(303 133)
|
(163 031)
|
(126 840)
|
(71 689)
|
(28 406)
|
(32 520)
|
(39 625)
|
(43 203)
|
(13 870)
|
(12 597)
|
(14 626)
|
(42 404)
|
(59 181)
|
(79 617)
|
(83 514)
|
(65 634)
|
(98 841)
|
(87 833)
|
(106 559)
|
(118 046)
|
(151 042)
|
(191 129)
|
(243 037)
|
(239 595)
|
(254 572)
|
(302 873)
|
(425 972)
|
(448 895)
|
(314 939)
|
(369 317)
|
(268 920)
|
(267 929)
|
(387 334)
|
(435 211)
|
(516 908)
|
(519 346)
|
(342 227)
|
(429 513)
|
(413 943)
|
(574 441)
|
|
| Operating Income |
2 367 561
N/A
|
2 321 688
-2%
|
1 210 659
-48%
|
1 231 324
+2%
|
1 843 673
+50%
|
1 718 525
-7%
|
2 976 130
+73%
|
2 002 693
-33%
|
1 116 067
-44%
|
1 580 228
+42%
|
1 016 291
-36%
|
845 772
-17%
|
1 549 831
+83%
|
1 358 740
-12%
|
2 416 200
+78%
|
1 875 191
-22%
|
2 294 175
+22%
|
2 092 922
-9%
|
2 532 400
+21%
|
2 755 105
+9%
|
3 469 534
+26%
|
4 217 449
+22%
|
4 742 363
+12%
|
385 799
-92%
|
1 590 446
+312%
|
2 083 972
+31%
|
1 426 186
-32%
|
7 921 554
+455%
|
7 825 320
-1%
|
9 333 131
+19%
|
9 177 131
-2%
|
9 311 420
+1%
|
10 276 152
+10%
|
10 212 801
-1%
|
11 491 744
+13%
|
10 645 984
-7%
|
14 680 749
+38%
|
12 130 610
-17%
|
11 155 355
-8%
|
12 369 359
+11%
|
8 705 873
-30%
|
9 942 025
+14%
|
10 747 047
+8%
|
9 067 309
-16%
|
9 953 352
+10%
|
16 833 751
+69%
|
19 503 948
+16%
|
13 682 277
-30%
|
19 076 317
+39%
|
12 198 790
-36%
|
9 360 628
-23%
|
12 358 136
+32%
|
11 250 282
-9%
|
16 014 465
+42%
|
16 456 528
+3%
|
12 547 433
-24%
|
16 140 193
+29%
|
14 344 515
-11%
|
15 088 040
+5%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2 064 054)
|
(2 018 363)
|
(1 023 505)
|
(1 086 563)
|
(1 638 186)
|
(1 521 500)
|
(2 693 475)
|
(1 722 612)
|
(952 696)
|
(1 441 067)
|
(950 545)
|
(882 055)
|
(1 519 208)
|
(1 270 452)
|
(2 190 526)
|
(1 607 919)
|
(1 953 149)
|
(1 660 228)
|
(2 148 835)
|
(2 352 254)
|
(3 155 217)
|
(3 978 986)
|
(4 494 710)
|
(366 532)
|
(1 471 533)
|
(1 823 166)
|
(1 083 947)
|
(7 233 835)
|
(7 073 877)
|
(8 577 712)
|
(8 480 487)
|
(8 716 164)
|
(9 677 408)
|
(9 539 556)
|
(10 755 721)
|
(9 770 860)
|
(13 858 391)
|
(11 202 981)
|
(10 100 710)
|
(11 187 104)
|
(7 237 117)
|
(8 402 491)
|
(9 029 414)
|
(7 388 151)
|
(8 461 666)
|
(15 187 611)
|
(18 190 781)
|
(12 755 341)
|
(17 843 011)
|
(11 377 382)
|
(8 567 092)
|
(11 806 653)
|
(10 761 315)
|
(15 191 962)
|
(15 366 594)
|
(11 385 170)
|
(14 630 731)
|
(12 867 908)
|
(13 404 898)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(226)
|
0
|
4 605
|
0
|
0
|
(2 324)
|
(7 407)
|
0
|
0
|
(13 146)
|
(20 791)
|
(20 791)
|
(22 343)
|
(9 817)
|
(1 619)
|
(11 282)
|
(12 664)
|
(9 047)
|
(10 891)
|
1 416
|
4 317
|
(3 447)
|
2 647
|
6 822
|
6 295
|
26 554
|
35 026
|
21 462
|
36 462
|
21 512
|
11 390
|
(39 197)
|
(49 191)
|
(50 355)
|
(91 906)
|
(34 075)
|
(47 648)
|
(42 951)
|
(83 916)
|
(119 984)
|
(157 693)
|
(213 908)
|
(178 546)
|
(171 715)
|
(169 931)
|
(146 888)
|
(138 663)
|
(138 898)
|
(90 620)
|
(208 719)
|
|
| Gain/Loss on Disposition of Assets |
(578)
|
0
|
0
|
0
|
(1 000)
|
0
|
0
|
0
|
0
|
(10)
|
0
|
(720)
|
(780)
|
(727)
|
(741)
|
267
|
380
|
320
|
321
|
393
|
328
|
381
|
1 124
|
632
|
616
|
651
|
(258)
|
1 588
|
1 495
|
1 435
|
1 528
|
1 929
|
1 878
|
500
|
531
|
(1 972)
|
(1 848)
|
(484)
|
(419)
|
(244)
|
(28)
|
732
|
723
|
819
|
560
|
(298)
|
(277)
|
(92)
|
(123)
|
0
|
(5 419)
|
(5 639)
|
0
|
(5 841)
|
(383)
|
209 886
|
209 926
|
210 151
|
208 317
|
|
| Total Other Income |
12 926
|
8 195
|
(2 768)
|
10 750
|
17 874
|
12 787
|
25 502
|
23 939
|
16 129
|
10 368
|
8 105
|
(3 646)
|
(4 106)
|
(1 918)
|
(4 038)
|
13 705
|
15 810
|
12 263
|
11 433
|
6 210
|
2 582
|
1 257
|
1 639
|
2 661
|
(1 688)
|
(6 428)
|
(9 007)
|
(13 667)
|
(11 953)
|
(11 705)
|
(13 811)
|
(14 823)
|
(13 908)
|
(13 377)
|
(10 965)
|
(14 456)
|
(22 329)
|
(21 070)
|
(18 627)
|
(53 183)
|
(40 464)
|
(37 781)
|
(38 661)
|
54 113
|
57 110
|
64 338
|
64 260
|
6 317
|
7 634
|
2 583
|
2 567
|
6 867
|
(433)
|
6 820
|
3 178
|
(9 027)
|
(9 964)
|
(14 414)
|
(10 579)
|
|
| Pre-Tax Income |
315 855
N/A
|
311 520
-1%
|
184 386
-41%
|
155 511
-16%
|
222 361
+43%
|
209 812
-6%
|
308 157
+47%
|
304 020
-1%
|
179 500
-41%
|
149 293
-17%
|
73 851
-51%
|
(36 044)
N/A
|
25 737
N/A
|
85 643
+233%
|
218 571
+155%
|
273 837
+25%
|
357 216
+30%
|
445 277
+25%
|
382 173
-14%
|
388 663
+2%
|
296 436
-24%
|
217 759
-27%
|
240 600
+10%
|
20 941
-91%
|
106 559
+409%
|
242 364
+127%
|
323 926
+34%
|
664 749
+105%
|
742 401
+12%
|
749 466
+1%
|
680 913
-9%
|
585 010
-14%
|
593 535
+1%
|
666 661
+12%
|
752 142
+13%
|
893 722
+19%
|
819 642
-8%
|
942 537
+15%
|
1 057 111
+12%
|
1 140 218
+8%
|
1 389 067
+22%
|
1 453 294
+5%
|
1 629 340
+12%
|
1 642 183
+1%
|
1 515 281
-8%
|
1 662 532
+10%
|
1 334 199
-20%
|
849 245
-36%
|
1 120 833
+32%
|
666 299
-41%
|
576 777
-13%
|
374 165
-35%
|
316 819
-15%
|
653 552
+106%
|
945 840
+45%
|
1 224 458
+29%
|
1 570 525
+28%
|
1 581 724
+1%
|
1 672 161
+6%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(89 926)
|
(78 843)
|
(42 226)
|
(27 579)
|
(55 444)
|
(47 940)
|
(77 184)
|
(82 291)
|
(35 808)
|
(29 348)
|
(17 899)
|
7 319
|
(8 397)
|
(23 626)
|
(53 264)
|
(67 988)
|
(86 410)
|
(107 965)
|
(87 444)
|
(89 835)
|
(68 454)
|
(42 623)
|
(54 250)
|
(5 240)
|
(20 880)
|
(58 617)
|
(72 557)
|
(159 815)
|
(146 894)
|
(160 485)
|
(149 758)
|
(123 000)
|
(164 076)
|
(174 932)
|
(199 158)
|
(229 472)
|
(216 461)
|
(254 592)
|
(275 898)
|
(305 895)
|
(365 070)
|
(376 978)
|
(444 209)
|
(458 745)
|
(431 486)
|
(474 518)
|
(381 547)
|
(143 113)
|
(222 934)
|
(88 220)
|
(26 266)
|
(40 927)
|
(46 678)
|
(152 568)
|
(231 634)
|
(298 988)
|
(386 830)
|
(363 874)
|
(400 635)
|
|
| Income from Continuing Operations |
225 929
|
232 677
|
142 160
|
127 932
|
166 917
|
161 872
|
230 973
|
221 729
|
143 692
|
119 945
|
55 952
|
(28 725)
|
17 340
|
62 017
|
165 307
|
205 849
|
270 806
|
337 312
|
294 729
|
298 828
|
227 982
|
175 136
|
186 350
|
15 701
|
85 679
|
183 747
|
251 369
|
504 934
|
595 508
|
588 982
|
531 157
|
462 010
|
429 460
|
491 730
|
552 984
|
664 250
|
603 181
|
687 945
|
781 214
|
834 323
|
1 023 998
|
1 076 317
|
1 185 131
|
1 183 438
|
1 083 795
|
1 188 014
|
952 652
|
706 131
|
897 899
|
578 080
|
550 511
|
333 238
|
270 141
|
500 984
|
714 206
|
925 470
|
1 183 695
|
1 217 850
|
1 271 526
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(281)
|
(451)
|
(541)
|
(835)
|
(734)
|
(654)
|
(576)
|
(245)
|
(79)
|
19
|
(116)
|
(4 956)
|
(21 747)
|
23 591
|
23 657
|
26 795
|
43 463
|
(1 758)
|
(3 131)
|
(2 968)
|
(5 446)
|
(5 444)
|
(5 140)
|
(4 660)
|
(2 900)
|
(5 252)
|
(3 431)
|
(5 857)
|
(7 580)
|
(12 489)
|
(18 781)
|
(28 083)
|
(24 491)
|
(30 723)
|
(30 486)
|
(32 954)
|
(34 847)
|
(20 206)
|
(21 716)
|
(14 844)
|
(13 393)
|
(10 822)
|
(15 115)
|
(15 024)
|
(14 541)
|
(3 861)
|
(3 351)
|
2 343
|
(2 091)
|
|
| Net Income (Common) |
216 824
N/A
|
223 113
+3%
|
138 088
-38%
|
124 434
-10%
|
160 190
+29%
|
156 342
-2%
|
220 016
+41%
|
211 147
-4%
|
137 916
-35%
|
115 128
-17%
|
53 422
-54%
|
(30 797)
N/A
|
15 178
N/A
|
59 851
+294%
|
163 032
+172%
|
205 195
+26%
|
265 773
+30%
|
333 690
+26%
|
291 273
-13%
|
298 847
+3%
|
232 323
-22%
|
173 556
-25%
|
167 979
-3%
|
39 291
-77%
|
109 335
+178%
|
210 542
+93%
|
294 833
+40%
|
503 176
+71%
|
592 378
+18%
|
586 015
-1%
|
525 710
-10%
|
456 565
-13%
|
424 319
-7%
|
487 069
+15%
|
550 084
+13%
|
658 998
+20%
|
599 751
-9%
|
682 088
+14%
|
773 633
+13%
|
821 834
+6%
|
1 005 215
+22%
|
1 048 233
+4%
|
1 160 639
+11%
|
1 152 716
-1%
|
1 049 988
-9%
|
1 143 952
+9%
|
904 876
-21%
|
673 911
-26%
|
860 825
+28%
|
553 335
-36%
|
527 677
-5%
|
316 740
-40%
|
250 482
-21%
|
477 210
+91%
|
686 969
+44%
|
904 854
+32%
|
1 158 808
+28%
|
1 197 738
+3%
|
1 245 991
+4%
|
|
| EPS (Diluted) |
1 042.42
N/A
|
1 099.07
+5%
|
648.3
-41%
|
446
-31%
|
630.66
+41%
|
485.53
-23%
|
683.27
+41%
|
647.69
-5%
|
428.31
-34%
|
357.54
-17%
|
165.9
-54%
|
-95.64
N/A
|
47.13
N/A
|
185.87
+294%
|
506.31
+172%
|
635.27
+25%
|
822.82
+30%
|
1 020.45
+24%
|
901.77
-12%
|
925.22
+3%
|
687.34
-26%
|
513.47
-25%
|
496.97
-3%
|
115.9
-77%
|
215.22
+86%
|
412.01
+91%
|
530.27
+29%
|
944.04
+78%
|
851.11
-10%
|
846.84
-1%
|
763
-10%
|
660.73
-13%
|
614.95
-7%
|
705.89
+15%
|
797.22
+13%
|
955.06
+20%
|
870.46
-9%
|
1 003.07
+15%
|
1 181.11
+18%
|
1 232.13
+4%
|
1 583.01
+28%
|
1 665.76
+5%
|
1 844.83
+11%
|
1 834.35
-1%
|
1 726.29
-6%
|
1 883.21
+9%
|
1 492.83
-21%
|
1 108.21
-26%
|
1 419.84
+28%
|
912.75
-36%
|
870.49
-5%
|
523.54
-40%
|
420.57
-20%
|
814.07
+94%
|
1 176.45
+45%
|
1 545.46
+31%
|
2 012.58
+30%
|
2 080.2
+3%
|
2 165.53
+4%
|
|