GS Engineering & Construction Corp
KRX:006360
GS Engineering & Construction Corp
KRX:006360
Price:
38 050
KRW
-8.75%
Market Closed
Market Cap:
₩3.3T
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
GS Engineering & Construction Corp
KRX:006360
|
KR |
|
T
|
Teleste Oyj
OMXH:TLT1V
|
FI |
|
J
|
JiShi Media Co Ltd
SSE:601929
|
CN |
Income Statement
Earnings Waterfall
GS Engineering & Construction Corp
GS Engineering & Construction Corp
Income Statement
GS Engineering & Construction Corp
GS Engineering & Construction Corp
Currency: KRW
| Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
72 608
|
0
|
0
|
0
|
40 929
|
0
|
0
|
21 482
|
76 508
|
77 052
|
107 287
|
122 863
|
131 023
|
135 792
|
138 790
|
129 434
|
116 031
|
114 216
|
111 307
|
115 763
|
118 899
|
112 198
|
114 213
|
118 753
|
126 523
|
140 831
|
150 974
|
163 962
|
191 438
|
202 468
|
170 050
|
155 102
|
135 042
|
121 006
|
145 694
|
145 960
|
147 136
|
146 933
|
144 006
|
139 826
|
115 201
|
103 388
|
97 684
|
83 030
|
91 707
|
94 706
|
98 599
|
116 499
|
148 465
|
185 890
|
233 902
|
287 728
|
306 281
|
323 562
|
322 566
|
314 535
|
314 833
|
316 130
|
0
|
0
|
0
|
|
| Revenue |
8 419 920
N/A
|
8 399 581
0%
|
8 352 499
-1%
|
8 580 751
+3%
|
9 052 234
+5%
|
9 136 121
+1%
|
9 308 795
+2%
|
9 572 886
+3%
|
9 568 632
0%
|
9 153 082
-4%
|
9 247 068
+1%
|
9 355 930
+1%
|
9 565 758
+2%
|
9 913 558
+4%
|
9 831 084
-1%
|
9 625 603
-2%
|
9 487 552
-1%
|
9 762 740
+3%
|
9 887 370
+1%
|
10 371 591
+5%
|
10 572 620
+2%
|
10 895 920
+3%
|
11 111 223
+2%
|
10 897 045
-2%
|
11 035 596
+1%
|
11 097 335
+1%
|
11 385 388
+3%
|
11 631 050
+2%
|
11 679 456
+0%
|
12 106 093
+4%
|
12 693 518
+5%
|
13 070 498
+3%
|
13 139 373
+1%
|
12 613 783
-4%
|
11 606 883
-8%
|
10 851 171
-7%
|
10 416 589
-4%
|
10 256 158
-2%
|
10 228 558
0%
|
10 103 720
-1%
|
10 122 931
+0%
|
9 695 593
-4%
|
9 379 898
-3%
|
9 234 789
-2%
|
9 036 575
-2%
|
9 398 334
+4%
|
10 214 534
+9%
|
10 995 926
+8%
|
12 299 196
+12%
|
13 435 983
+9%
|
13 883 167
+3%
|
14 037 629
+1%
|
13 436 685
-4%
|
12 994 917
-3%
|
12 797 048
-2%
|
12 798 780
+0%
|
12 863 811
+1%
|
12 855 833
0%
|
12 754 698
-1%
|
12 853 421
+1%
|
12 450 347
-3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(7 290 133)
|
(7 288 518)
|
(7 304 102)
|
(7 539 710)
|
(8 012 813)
|
(8 130 814)
|
(8 281 226)
|
(8 612 341)
|
(8 803 679)
|
(9 006 183)
|
(9 330 128)
|
(9 594 201)
|
(9 944 942)
|
(9 842 994)
|
(9 687 770)
|
(9 400 638)
|
(9 058 878)
|
(9 261 452)
|
(9 349 081)
|
(9 829 895)
|
(10 025 035)
|
(10 345 232)
|
(10 582 417)
|
(10 393 573)
|
(10 547 357)
|
(10 579 727)
|
(10 794 385)
|
(10 881 150)
|
(10 876 114)
|
(10 956 121)
|
(11 400 559)
|
(11 669 641)
|
(11 511 808)
|
(11 135 773)
|
(10 118 669)
|
(9 388 933)
|
(9 018 721)
|
(8 921 434)
|
(8 930 204)
|
(8 781 891)
|
(8 587 843)
|
(8 134 956)
|
(7 737 290)
|
(7 646 340)
|
(7 685 819)
|
(8 061 764)
|
(8 926 516)
|
(9 714 656)
|
(11 012 590)
|
(12 105 642)
|
(13 142 115)
|
(13 361 962)
|
(13 174 491)
|
(12 803 383)
|
(12 080 928)
|
(12 051 476)
|
(11 749 632)
|
(11 725 921)
|
(11 600 380)
|
(11 566 825)
|
(11 105 283)
|
|
| Gross Profit |
1 129 786
N/A
|
1 111 063
-2%
|
1 048 396
-6%
|
1 041 040
-1%
|
1 039 422
0%
|
1 005 306
-3%
|
1 027 568
+2%
|
960 544
-7%
|
764 954
-20%
|
146 899
-81%
|
(83 059)
N/A
|
(238 270)
-187%
|
(379 184)
-59%
|
70 564
N/A
|
143 314
+103%
|
224 964
+57%
|
428 673
+91%
|
501 287
+17%
|
538 288
+7%
|
541 696
+1%
|
547 585
+1%
|
550 687
+1%
|
528 805
-4%
|
503 471
-5%
|
488 240
-3%
|
517 608
+6%
|
591 003
+14%
|
749 900
+27%
|
803 342
+7%
|
1 149 971
+43%
|
1 292 957
+12%
|
1 400 855
+8%
|
1 627 565
+16%
|
1 478 009
-9%
|
1 488 214
+1%
|
1 462 238
-2%
|
1 397 868
-4%
|
1 334 723
-5%
|
1 298 353
-3%
|
1 321 828
+2%
|
1 535 088
+16%
|
1 560 638
+2%
|
1 642 608
+5%
|
1 588 450
-3%
|
1 350 757
-15%
|
1 336 570
-1%
|
1 288 018
-4%
|
1 281 271
-1%
|
1 286 607
+0%
|
1 330 341
+3%
|
741 052
-44%
|
675 667
-9%
|
262 194
-61%
|
191 534
-27%
|
716 120
+274%
|
747 305
+4%
|
1 114 180
+49%
|
1 129 912
+1%
|
1 154 318
+2%
|
1 286 596
+11%
|
1 345 064
+5%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(622 020)
|
(536 438)
|
(400 582)
|
(325 347)
|
(607 451)
|
(563 544)
|
(790 287)
|
(857 260)
|
(588 523)
|
(638 679)
|
(603 825)
|
(589 625)
|
(555 728)
|
(462 621)
|
(413 656)
|
(384 095)
|
(377 423)
|
(411 702)
|
(421 685)
|
(438 061)
|
(425 448)
|
(132 743)
|
(413 086)
|
(371 330)
|
(345 196)
|
(344 726)
|
(354 812)
|
(480 964)
|
(484 625)
|
(536 574)
|
(523 354)
|
(455 762)
|
(562 774)
|
(611 427)
|
(634 753)
|
(655 131)
|
(630 587)
|
(587 608)
|
(592 233)
|
(594 047)
|
(784 675)
|
(804 651)
|
(926 835)
|
(929 759)
|
(704 271)
|
(713 445)
|
(625 439)
|
(645 869)
|
(731 772)
|
(769 887)
|
(758 742)
|
(758 293)
|
(650 139)
|
(667 840)
|
(685 227)
|
(694 773)
|
(828 226)
|
(844 100)
|
(799 879)
|
(865 474)
|
(907 255)
|
|
| Selling, General & Administrative |
(522 262)
|
(558 920)
|
(584 912)
|
(600 443)
|
(550 296)
|
(583 022)
|
(612 486)
|
(590 793)
|
(495 179)
|
(550 460)
|
(492 390)
|
(470 049)
|
(464 633)
|
(379 637)
|
(341 356)
|
(319 943)
|
(322 966)
|
(359 489)
|
(370 488)
|
(390 318)
|
(381 572)
|
(375 488)
|
(370 520)
|
(314 675)
|
(301 539)
|
(300 684)
|
(309 558)
|
(439 067)
|
(438 903)
|
(455 134)
|
(465 732)
|
(411 246)
|
(518 430)
|
(560 402)
|
(579 014)
|
(593 288)
|
(565 652)
|
(525 990)
|
(527 788)
|
(524 645)
|
(710 661)
|
(725 272)
|
(846 250)
|
(851 864)
|
(626 575)
|
(636 597)
|
(540 580)
|
(556 926)
|
(637 692)
|
(678 733)
|
(677 114)
|
(677 259)
|
(570 645)
|
(580 540)
|
(589 766)
|
(597 162)
|
(730 840)
|
(744 505)
|
(704 791)
|
(770 704)
|
(808 404)
|
|
| Research & Development |
(69 028)
|
0
|
0
|
0
|
(63 206)
|
0
|
0
|
(12 786)
|
(55 735)
|
(38 967)
|
(52 420)
|
(51 279)
|
(49 401)
|
(48 840)
|
(45 398)
|
(45 527)
|
(44 204)
|
(42 264)
|
(41 368)
|
(38 322)
|
(34 478)
|
(34 417)
|
(33 372)
|
(36 320)
|
(34 614)
|
(35 004)
|
(36 098)
|
(32 725)
|
(35 830)
|
(34 746)
|
(33 594)
|
(33 815)
|
(34 353)
|
(35 945)
|
(35 412)
|
(34 637)
|
(32 973)
|
(28 700)
|
(26 763)
|
(24 994)
|
(24 162)
|
(25 235)
|
(25 426)
|
(23 984)
|
(24 306)
|
(24 454)
|
(25 005)
|
(24 749)
|
(23 446)
|
(22 145)
|
(23 435)
|
(31 134)
|
(38 426)
|
(46 819)
|
(55 685)
|
(58 138)
|
(63 119)
|
(65 527)
|
(62 056)
|
(63 298)
|
(62 982)
|
|
| Depreciation & Amortization |
(7 230)
|
0
|
0
|
0
|
(3 930)
|
0
|
0
|
(2 882)
|
(39 280)
|
(46 784)
|
(58 484)
|
(66 676)
|
(44 152)
|
(36 600)
|
(27 652)
|
(19 311)
|
(10 837)
|
(10 586)
|
(10 421)
|
(10 068)
|
(10 009)
|
(10 127)
|
(9 924)
|
(9 969)
|
(9 904)
|
(9 658)
|
(9 582)
|
(9 584)
|
(10 420)
|
(11 035)
|
(11 070)
|
(10 991)
|
(10 238)
|
(15 419)
|
(20 985)
|
(27 338)
|
(32 858)
|
(33 596)
|
(38 128)
|
(44 603)
|
(49 852)
|
(54 130)
|
(55 145)
|
(53 897)
|
(53 390)
|
(52 394)
|
(59 854)
|
(64 194)
|
(70 634)
|
(69 009)
|
(58 193)
|
(49 900)
|
(41 068)
|
(40 481)
|
(39 776)
|
(39 473)
|
(34 267)
|
(34 068)
|
(33 032)
|
(31 472)
|
(35 869)
|
|
| Other Operating Expenses |
(23 499)
|
22 484
|
184 331
|
275 096
|
9 981
|
19 478
|
(177 801)
|
(250 799)
|
1 671
|
(2 468)
|
(531)
|
(1 620)
|
2 458
|
2 456
|
750
|
685
|
584
|
637
|
592
|
647
|
612
|
287 289
|
729
|
(10 366)
|
861
|
619
|
426
|
412
|
528
|
(35 659)
|
(12 958)
|
290
|
247
|
341
|
659
|
132
|
897
|
678
|
446
|
195
|
0
|
(14)
|
(14)
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
507 767
N/A
|
574 627
+13%
|
647 815
+13%
|
715 694
+10%
|
431 971
-40%
|
441 762
+2%
|
237 281
-46%
|
103 284
-56%
|
176 430
+71%
|
(491 781)
N/A
|
(686 885)
-40%
|
(827 895)
-21%
|
(934 912)
-13%
|
(392 057)
+58%
|
(270 342)
+31%
|
(159 131)
+41%
|
51 251
N/A
|
89 586
+75%
|
116 604
+30%
|
103 634
-11%
|
122 137
+18%
|
417 943
+242%
|
115 718
-72%
|
132 141
+14%
|
143 044
+8%
|
172 882
+21%
|
236 191
+37%
|
268 936
+14%
|
318 717
+19%
|
613 398
+92%
|
769 605
+25%
|
945 095
+23%
|
1 064 791
+13%
|
866 583
-19%
|
853 461
-2%
|
807 107
-5%
|
767 282
-5%
|
747 116
-3%
|
706 121
-5%
|
727 782
+3%
|
750 413
+3%
|
755 986
+1%
|
715 772
-5%
|
658 690
-8%
|
646 486
-2%
|
623 125
-4%
|
662 579
+6%
|
635 402
-4%
|
554 835
-13%
|
560 454
+1%
|
(17 690)
N/A
|
(82 626)
-367%
|
(387 945)
-370%
|
(476 306)
-23%
|
30 893
N/A
|
52 532
+70%
|
285 954
+444%
|
285 811
0%
|
354 440
+24%
|
421 122
+19%
|
437 809
+4%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
84 986
|
(44 693)
|
(70 400)
|
(139 434)
|
(19 188)
|
3 302
|
26 222
|
165 490
|
219 513
|
87 906
|
(6 473)
|
85 666
|
22 009
|
76 512
|
263 905
|
39 271
|
(109 561)
|
(55 077)
|
(198 782)
|
(310 796)
|
(196 014)
|
(220 798)
|
(201 848)
|
(28 033)
|
(111 807)
|
(117 144)
|
(123 673)
|
(182 434)
|
(161 870)
|
(219 273)
|
(221 246)
|
(227 556)
|
(211 639)
|
(160 008)
|
(125 474)
|
(56 665)
|
(108 217)
|
(67 532)
|
(89 837)
|
(163 532)
|
(190 372)
|
(162 499)
|
(134 320)
|
(25 997)
|
77 491
|
88 877
|
170 989
|
253 126
|
143 283
|
143 677
|
63 561
|
(68 356)
|
(67 474)
|
(48 756)
|
(87 308)
|
(164 300)
|
(101 839)
|
(226 988)
|
(390 365)
|
(299 540)
|
(184 783)
|
|
| Non-Reccuring Items |
(6 385)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16 525)
|
(36 524)
|
(47 865)
|
(47 865)
|
(86 579)
|
(67 634)
|
(56 293)
|
(59 639)
|
(7 016)
|
(6 089)
|
(6 187)
|
291 549
|
286 581
|
0
|
283 305
|
0
|
(23 236)
|
(24 960)
|
(44 392)
|
(56 521)
|
(37 898)
|
0
|
0
|
263
|
(6 074)
|
(7 381)
|
(11 089)
|
(12 464)
|
(16 332)
|
(21 561)
|
(15 785)
|
(15 801)
|
(15 767)
|
(8 500)
|
(10 608)
|
(13 704)
|
(24 007)
|
(21 839)
|
(24 693)
|
(24 062)
|
(17 025)
|
(16 690)
|
(13 778)
|
(11 311)
|
(28 017)
|
(27 611)
|
(27 392)
|
100 569
|
125 622
|
131 155
|
57 608
|
(47 923)
|
(104 276)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(25 548)
|
0
|
0
|
(3 693)
|
(23 592)
|
43 464
|
41 637
|
45 060
|
46 835
|
(4 963)
|
(3 612)
|
(3 392)
|
(1 337)
|
(2 292)
|
(21 721)
|
(22 410)
|
(21 773)
|
(21 905)
|
(2 630)
|
(2 907)
|
(9 837)
|
(10 664)
|
(11 111)
|
(11 800)
|
(4 216)
|
(4 276)
|
(17 301)
|
(16 752)
|
(17 782)
|
(18 460)
|
(7 024)
|
(5 524)
|
(3 879)
|
(2 288)
|
(939)
|
(938)
|
(1 661)
|
(78)
|
911
|
(8 890)
|
(83)
|
(1 020)
|
(738)
|
8 747
|
60
|
(23)
|
(487)
|
(467)
|
(220)
|
823
|
1 784
|
1 618
|
(102)
|
(1 671)
|
(3 218)
|
(3 226)
|
(1 607)
|
|
| Total Other Income |
(30 579)
|
(1)
|
0
|
(1)
|
176 402
|
115 235
|
150 585
|
82 814
|
(173 783)
|
(72 127)
|
(39 826)
|
(152 703)
|
(40 531)
|
(91 933)
|
(242 812)
|
(13 738)
|
37 044
|
1 737
|
129 485
|
(34 324)
|
(159 624)
|
(157 616)
|
(167 608)
|
(114 944)
|
23 181
|
(85 455)
|
(115 708)
|
(59 997)
|
(275 476)
|
(161 017)
|
(130 972)
|
(141 278)
|
5 753
|
20 943
|
14 927
|
74 216
|
72 286
|
62 282
|
32 520
|
(11 457)
|
(24 173)
|
(27 447)
|
(38 927)
|
(25 553)
|
(41 957)
|
(46 703)
|
(22 922)
|
(50 093)
|
(16 256)
|
(20 544)
|
(27 909)
|
(26 363)
|
(33 830)
|
2 944
|
6 837
|
76 919
|
131 865
|
116 960
|
114 945
|
46 706
|
197
|
|
| Pre-Tax Income |
555 789
N/A
|
529 933
-5%
|
577 415
+9%
|
576 259
0%
|
563 637
-2%
|
560 299
-1%
|
414 088
-26%
|
347 893
-16%
|
182 043
-48%
|
(469 063)
N/A
|
(739 412)
-58%
|
(897 737)
-21%
|
(993 177)
-11%
|
(480 074)
+52%
|
(309 154)
+36%
|
(196 628)
+36%
|
(29 619)
+85%
|
27 865
N/A
|
19 398
-30%
|
27 652
+43%
|
31 308
+13%
|
17 624
-44%
|
26 938
+53%
|
(13 742)
N/A
|
21 346
N/A
|
(65 341)
N/A
|
(58 694)
+10%
|
(41 817)
+29%
|
(160 742)
-284%
|
228 831
N/A
|
400 086
+75%
|
559 773
+40%
|
835 049
+49%
|
701 679
-16%
|
724 803
+3%
|
806 671
+11%
|
711 139
-12%
|
718 016
+1%
|
632 079
-12%
|
536 054
-15%
|
518 440
-3%
|
557 463
+8%
|
532 829
-4%
|
584 545
+10%
|
657 930
+13%
|
642 440
-2%
|
785 215
+22%
|
823 120
+5%
|
664 898
-19%
|
666 874
+0%
|
3 697
-99%
|
(189 124)
N/A
|
(517 487)
-174%
|
(548 907)
-6%
|
(75 186)
+86%
|
67 338
N/A
|
441 500
+556%
|
305 267
-31%
|
133 410
-56%
|
117 139
-12%
|
147 340
+26%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(150 246)
|
(149 400)
|
(164 640)
|
(170 308)
|
(136 224)
|
(132 050)
|
(100 273)
|
(86 104)
|
(87 083)
|
62 926
|
123 773
|
161 106
|
165 830
|
60 491
|
16 738
|
(11 991)
|
7 167
|
(30 195)
|
(9 987)
|
33 971
|
(1 832)
|
18 215
|
11 923
|
(19 471)
|
(41 777)
|
(30 288)
|
(34 342)
|
(40 913)
|
(2 934)
|
(116 381)
|
(152 764)
|
(166 773)
|
(247 615)
|
(193 714)
|
(216 645)
|
(262 940)
|
(226 255)
|
(230 887)
|
(205 161)
|
(179 210)
|
(188 764)
|
(201 438)
|
(199 929)
|
(221 135)
|
(229 127)
|
(216 094)
|
(241 372)
|
(252 161)
|
(223 686)
|
(217 719)
|
(14 732)
|
29 297
|
97 986
|
105 425
|
(52 461)
|
(85 782)
|
(177 576)
|
(166 976)
|
(117 389)
|
(99 885)
|
(53 917)
|
|
| Income from Continuing Operations |
405 543
|
380 534
|
412 776
|
405 952
|
427 412
|
428 249
|
313 815
|
261 789
|
94 961
|
(406 137)
|
(615 640)
|
(736 632)
|
(827 347)
|
(419 585)
|
(292 417)
|
(208 620)
|
(22 453)
|
(2 330)
|
9 411
|
61 623
|
29 477
|
35 839
|
38 860
|
(33 215)
|
(20 431)
|
(95 631)
|
(93 037)
|
(82 730)
|
(163 676)
|
112 450
|
247 322
|
392 999
|
587 434
|
507 964
|
508 156
|
543 729
|
484 884
|
487 128
|
426 919
|
356 846
|
329 676
|
356 026
|
332 900
|
363 410
|
428 803
|
426 346
|
543 844
|
570 959
|
441 212
|
449 155
|
(11 035)
|
(159 827)
|
(419 501)
|
(443 482)
|
(127 647)
|
(18 444)
|
263 924
|
138 291
|
16 021
|
17 254
|
93 423
|
|
| Income to Minority Interest |
(8 205)
|
(8 248)
|
(8 210)
|
(7 856)
|
(3 736)
|
(3 520)
|
(3 757)
|
(4 545)
|
(8 636)
|
(9 557)
|
(8 505)
|
(6 976)
|
(850)
|
(4 079)
|
(3 583)
|
(3 571)
|
(18 619)
|
(14 522)
|
(14 520)
|
(14 853)
|
(3 413)
|
(2 984)
|
(2 582)
|
(2 718)
|
(5 350)
|
(4 979)
|
(5 412)
|
(6 361)
|
(4 712)
|
(5 885)
|
(5 723)
|
(6 063)
|
(5 336)
|
(5 331)
|
(6 048)
|
(4 689)
|
(4 119)
|
(5 311)
|
(7 932)
|
(13 407)
|
(17 981)
|
(18 681)
|
(20 322)
|
(19 022)
|
(20 327)
|
(28 450)
|
(59 287)
|
(70 597)
|
(101 938)
|
(115 701)
|
(96 313)
|
(91 600)
|
(62 444)
|
(41 249)
|
(31 599)
|
(22 460)
|
(18 356)
|
724
|
33 380
|
3 442
|
95
|
|
| Net Income (Common) |
397 338
N/A
|
372 286
-6%
|
404 566
+9%
|
398 095
-2%
|
423 677
+6%
|
424 729
+0%
|
310 058
-27%
|
257 245
-17%
|
86 325
-66%
|
(415 694)
N/A
|
(624 145)
-50%
|
(743 607)
-19%
|
(828 196)
-11%
|
(423 663)
+49%
|
(295 999)
+30%
|
(212 191)
+28%
|
(41 072)
+81%
|
(16 852)
+59%
|
(5 109)
+70%
|
46 770
N/A
|
25 237
-46%
|
31 615
+25%
|
34 625
+10%
|
(37 999)
N/A
|
(27 434)
+28%
|
(102 263)
-273%
|
(100 103)
+2%
|
(90 745)
+9%
|
(170 041)
-87%
|
104 911
N/A
|
240 123
+129%
|
385 667
+61%
|
580 831
+51%
|
501 579
-14%
|
501 092
0%
|
538 032
+7%
|
479 970
-11%
|
481 223
+0%
|
418 591
-13%
|
343 240
-18%
|
311 297
-9%
|
336 946
+8%
|
312 179
-7%
|
343 990
+10%
|
408 477
+19%
|
397 896
-3%
|
484 556
+22%
|
500 363
+3%
|
339 274
-32%
|
333 454
-2%
|
(107 348)
N/A
|
(251 426)
-134%
|
(481 945)
-92%
|
(484 731)
-1%
|
(159 246)
+67%
|
(40 904)
+74%
|
245 568
N/A
|
139 015
-43%
|
49 402
-64%
|
20 696
-58%
|
91 108
+340%
|
|
| EPS (Diluted) |
7 358.11
N/A
|
6 894.18
-6%
|
7 491.96
+9%
|
7 372.12
-2%
|
7 845.87
+6%
|
7 865.35
+0%
|
5 741.81
-27%
|
4 763.79
-17%
|
1 598.61
-66%
|
-7 698.03
N/A
|
-12 002.78
-56%
|
-14 300.13
-19%
|
-15 336.96
-7%
|
-7 845.61
+49%
|
-5 381.8
+31%
|
-3 031.3
+44%
|
-662.45
+78%
|
-240.74
+64%
|
-72.98
+70%
|
649.58
N/A
|
360.52
-44%
|
451.64
+25%
|
494.64
+10%
|
-542.84
N/A
|
-391.91
+28%
|
-1 460.9
-273%
|
-1 430.04
+2%
|
-1 296.35
+9%
|
-2 429.15
-87%
|
1 234.24
N/A
|
3 001.53
+143%
|
4 703.25
+57%
|
6 833.3
+45%
|
5 900.92
-14%
|
5 895.2
0%
|
6 329.78
+7%
|
5 646.7
-11%
|
5 728.84
+1%
|
5 232.38
-9%
|
4 038.11
-23%
|
3 796.3
-6%
|
4 059.59
+7%
|
4 063.18
+0%
|
4 194.82
+3%
|
4 811.89
+15%
|
4 687.25
-3%
|
5 707.3
+22%
|
5 894.66
+3%
|
3 996.68
-32%
|
3 928.12
-2%
|
-1 264.56
N/A
|
-2 961.82
-134%
|
-5 677.36
-92%
|
-5 710.18
-1%
|
-1 875.94
+67%
|
-481.85
+74%
|
2 892.82
N/A
|
1 637.62
-43%
|
581.96
-64%
|
243.8
-58%
|
1 073.26
+340%
|
|
Switch to:
Switch to:
See Also
Discover More
