GS Engineering & Construction Corp
KRX:006360
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
GS Engineering & Construction Corp
KRX:006360
|
KR |
|
Shanghai Join Buy Co Ltd
SSE:600838
|
CN |
|
Companhia Catarinense de Aguas e Saneamento Casan
BOVESPA:CASN4
|
BR |
|
Fujian Dongbai Group Co Ltd
SSE:600693
|
CN |
Balance Sheet
Balance Sheet Decomposition
GS Engineering & Construction Corp
GS Engineering & Construction Corp
Balance Sheet
GS Engineering & Construction Corp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
136 584
|
104 485
|
263 463
|
374 559
|
564 684
|
509 855
|
903 198
|
1 513 477
|
1 493 535
|
1 487 895
|
1 430 279
|
1 865 508
|
2 151 187
|
2 428 628
|
2 356 329
|
2 442 298
|
1 592 619
|
1 792 956
|
2 118 919
|
2 718 390
|
2 023 701
|
2 244 925
|
2 083 025
|
3 006 167
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 578
|
29 808
|
2 359
|
893
|
1 053
|
1 129
|
|
| Cash Equivalents |
136 584
|
104 485
|
263 463
|
374 559
|
564 684
|
509 855
|
903 198
|
1 513 477
|
1 493 535
|
1 487 895
|
1 430 279
|
1 865 508
|
2 151 187
|
2 428 628
|
2 356 329
|
2 442 298
|
1 592 619
|
1 792 956
|
2 114 341
|
2 688 582
|
2 021 342
|
2 244 032
|
2 081 972
|
3 005 038
|
|
| Short-Term Investments |
39 928
|
17 066
|
15 905
|
9 901
|
8 290
|
12 406
|
53 481
|
24 910
|
268 782
|
292 223
|
318 923
|
323 187
|
332 671
|
368 869
|
245 990
|
160 211
|
141 879
|
188 331
|
197 641
|
206 293
|
388 929
|
428 128
|
371 930
|
400 538
|
|
| Total Receivables |
918 759
|
950 817
|
1 178 212
|
1 616 489
|
1 948 837
|
2 500 144
|
2 669 914
|
3 088 133
|
4 415 056
|
4 626 771
|
4 479 489
|
4 785 254
|
4 573 822
|
4 748 789
|
4 996 916
|
4 763 280
|
4 297 385
|
3 505 180
|
3 041 051
|
3 265 009
|
4 894 662
|
4 835 129
|
4 294 848
|
3 789 512
|
|
| Accounts Receivables |
655 910
|
871 152
|
1 095 422
|
1 448 049
|
1 790 038
|
2 141 449
|
2 222 247
|
2 411 931
|
880 173
|
3 919 983
|
2 139 024
|
1 992 171
|
2 420 862
|
2 080 573
|
2 075 728
|
1 553 164
|
1 761 088
|
1 137 584
|
1 095 178
|
1 070 275
|
1 691 598
|
1 388 638
|
1 321 374
|
1 063 699
|
|
| Other Receivables |
262 849
|
79 665
|
82 790
|
168 440
|
158 799
|
358 695
|
447 667
|
676 202
|
3 534 883
|
706 788
|
2 340 465
|
2 793 083
|
2 152 960
|
2 668 216
|
2 921 188
|
3 210 116
|
2 536 297
|
2 367 596
|
1 945 873
|
2 194 734
|
3 203 064
|
3 446 491
|
2 973 474
|
2 725 813
|
|
| Inventory |
225 690
|
183 127
|
239 344
|
452 142
|
441 907
|
722 275
|
708 741
|
762 500
|
418 935
|
494 799
|
869 065
|
499 240
|
613 225
|
795 522
|
825 251
|
1 090 698
|
1 034 195
|
875 114
|
1 430 061
|
1 477 100
|
1 499 922
|
1 338 666
|
1 280 006
|
1 163 292
|
|
| Other Current Assets |
31 330
|
64 670
|
93 281
|
153 220
|
184 094
|
228 507
|
818 003
|
730 279
|
1 047 593
|
880 720
|
781 281
|
941 278
|
982 043
|
1 207 665
|
1 312 027
|
1 125 854
|
762 088
|
967 276
|
464 237
|
528 320
|
604 381
|
635 183
|
636 741
|
714 644
|
|
| Total Current Assets |
1 352 292
|
1 320 166
|
1 790 204
|
2 606 312
|
3 147 813
|
3 973 186
|
5 153 339
|
6 119 299
|
7 643 901
|
7 782 408
|
7 879 037
|
8 414 467
|
8 652 947
|
9 549 474
|
9 736 513
|
9 582 340
|
7 828 165
|
7 328 857
|
7 251 910
|
8 195 112
|
9 411 595
|
9 482 031
|
8 666 550
|
9 074 153
|
|
| PP&E Net |
1 435 756
|
1 464 414
|
1 582 001
|
1 640 687
|
1 737 490
|
1 774 885
|
2 691 543
|
2 723 938
|
2 347 635
|
2 195 263
|
2 253 949
|
2 242 896
|
2 456 041
|
1 338 531
|
978 072
|
897 519
|
841 048
|
1 695 076
|
1 838 593
|
1 839 102
|
2 111 529
|
2 549 479
|
2 927 227
|
1 865 471
|
|
| PP&E Gross |
1 435 756
|
1 464 414
|
1 582 001
|
1 640 687
|
1 737 490
|
1 774 885
|
2 691 543
|
2 723 938
|
2 347 635
|
2 195 263
|
2 253 949
|
2 242 896
|
2 456 041
|
1 338 531
|
978 072
|
897 519
|
841 048
|
1 695 076
|
1 838 593
|
1 839 102
|
2 111 529
|
2 549 479
|
2 927 227
|
1 865 471
|
|
| Accumulated Depreciation |
173 689
|
201 077
|
226 102
|
242 597
|
282 009
|
324 597
|
363 621
|
404 942
|
439 345
|
485 055
|
542 508
|
534 991
|
558 479
|
354 262
|
384 661
|
396 377
|
414 794
|
427 791
|
434 113
|
452 412
|
520 819
|
600 936
|
668 862
|
786 325
|
|
| Intangible Assets |
8 766
|
7 495
|
6 480
|
5 856
|
5 325
|
5 232
|
5 200
|
11 954
|
61 415
|
53 404
|
158 153
|
132 344
|
112 526
|
89 605
|
139 158
|
154 494
|
159 378
|
381 692
|
397 516
|
353 726
|
385 457
|
424 394
|
503 156
|
588 892
|
|
| Goodwill |
35 327
|
34 550
|
33 774
|
31 344
|
30 070
|
28 764
|
9 286
|
8 958
|
0
|
308
|
63 270
|
62 555
|
57 436
|
55 043
|
54 490
|
54 988
|
56 286
|
108 302
|
346 789
|
326 665
|
502 877
|
536 566
|
561 119
|
601 915
|
|
| Note Receivable |
47 680
|
34 854
|
172
|
20 074
|
133 902
|
182 394
|
347 234
|
245 454
|
284 518
|
318 416
|
371 997
|
483 777
|
585 099
|
550 607
|
562 108
|
574 265
|
555 349
|
640 645
|
813 030
|
1 024 895
|
1 007 618
|
1 278 085
|
1 830 056
|
1 721 186
|
|
| Long-Term Investments |
352 595
|
353 852
|
391 628
|
226 495
|
278 955
|
304 224
|
708 661
|
677 135
|
597 542
|
618 270
|
688 810
|
532 912
|
505 577
|
471 674
|
969 113
|
1 373 936
|
1 411 774
|
1 651 221
|
1 374 111
|
1 521 360
|
1 433 598
|
1 258 342
|
1 277 215
|
2 191 360
|
|
| Other Long-Term Assets |
88 719
|
111 193
|
110 271
|
62 587
|
80 189
|
131 282
|
104 169
|
131 166
|
111 347
|
295 507
|
360 736
|
558 363
|
725 082
|
950 559
|
937 136
|
1 059 072
|
1 181 274
|
1 365 413
|
1 748 730
|
1 922 867
|
2 093 942
|
2 178 402
|
2 037 972
|
2 416 865
|
|
| Other Assets |
35 327
|
34 550
|
33 774
|
31 344
|
30 070
|
28 764
|
9 286
|
8 958
|
0
|
308
|
63 270
|
62 555
|
57 436
|
55 043
|
54 490
|
54 988
|
56 286
|
108 302
|
346 789
|
326 665
|
502 877
|
536 566
|
561 119
|
601 915
|
|
| Total Assets |
3 250 480
N/A
|
3 257 423
+0%
|
3 846 983
+18%
|
4 530 667
+18%
|
5 353 604
+18%
|
6 342 439
+18%
|
9 000 859
+42%
|
9 899 989
+10%
|
11 046 358
+12%
|
11 263 576
+2%
|
11 775 952
+5%
|
12 427 313
+6%
|
13 094 709
+5%
|
13 005 493
-1%
|
13 376 589
+3%
|
13 696 615
+2%
|
12 033 275
-12%
|
13 171 206
+9%
|
13 770 678
+5%
|
15 183 727
+10%
|
16 946 617
+12%
|
17 707 299
+4%
|
17 803 294
+1%
|
18 459 842
+4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
512 600
|
623 780
|
796 815
|
982 644
|
1 296 671
|
1 416 610
|
1 492 091
|
1 360 036
|
1 606 565
|
1 656 595
|
1 327 400
|
1 382 476
|
1 513 449
|
1 875 843
|
2 233 989
|
2 333 026
|
1 756 861
|
1 394 222
|
1 124 774
|
1 226 805
|
1 682 406
|
1 606 266
|
1 638 083
|
1 290 477
|
|
| Accrued Liabilities |
25 784
|
20 141
|
30 530
|
27 015
|
48 364
|
86 911
|
50 613
|
43 360
|
161 101
|
122 664
|
123 221
|
147 265
|
108 205
|
94 365
|
77 074
|
78 371
|
74 614
|
187 805
|
407 139
|
530 342
|
541 904
|
511 853
|
546 201
|
762 669
|
|
| Short-Term Debt |
146 647
|
83 173
|
260 579
|
171 276
|
23 963
|
414 511
|
450 875
|
283 227
|
603 532
|
549 124
|
500 949
|
702 229
|
1 025 712
|
948 109
|
1 027 109
|
1 684 305
|
594 992
|
450 893
|
391 697
|
269 308
|
879 143
|
1 286 213
|
1 130 572
|
990 920
|
|
| Current Portion of Long-Term Debt |
145 709
|
288 902
|
83 633
|
131 708
|
94 684
|
106 151
|
106 363
|
209 603
|
250 629
|
248 560
|
551 505
|
1 355 776
|
483 645
|
975 868
|
670 561
|
1 288 907
|
449 372
|
505 722
|
690 859
|
797 716
|
1 383 593
|
1 146 172
|
2 071 766
|
1 250 478
|
|
| Other Current Liabilities |
459 829
|
418 318
|
536 346
|
884 890
|
1 110 204
|
1 161 239
|
2 027 023
|
2 551 758
|
3 046 470
|
2 769 074
|
2 858 402
|
2 549 166
|
2 996 172
|
3 245 137
|
3 216 250
|
3 196 644
|
3 483 889
|
3 262 248
|
3 114 392
|
3 945 156
|
3 718 424
|
4 245 719
|
3 645 283
|
3 537 595
|
|
| Total Current Liabilities |
1 290 569
|
1 434 313
|
1 707 903
|
2 197 532
|
2 573 886
|
3 185 422
|
4 126 966
|
4 447 983
|
5 668 297
|
5 346 017
|
5 361 477
|
6 136 912
|
6 127 183
|
7 139 321
|
7 224 983
|
8 581 253
|
6 359 727
|
5 800 890
|
5 728 862
|
6 769 327
|
8 205 471
|
8 796 223
|
9 031 905
|
7 832 139
|
|
| Long-Term Debt |
415 962
|
132 072
|
197 699
|
202 095
|
211 994
|
171 539
|
609 000
|
869 190
|
468 396
|
977 781
|
1 407 961
|
2 188 863
|
2 410 065
|
1 538 102
|
1 735 809
|
932 041
|
1 058 653
|
2 342 591
|
2 724 779
|
2 815 512
|
2 605 657
|
3 263 949
|
2 843 236
|
4 181 633
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
172 055
|
199 841
|
156 580
|
165 032
|
200 667
|
215 544
|
148 854
|
58 745
|
50 519
|
27 544
|
5 858
|
130 340
|
155 825
|
136 782
|
161 890
|
160 942
|
168 814
|
184 912
|
|
| Minority Interest |
121 462
|
114 635
|
114 493
|
119 407
|
114 366
|
118 912
|
238 020
|
244 645
|
221 408
|
222 969
|
300 267
|
295 301
|
310 676
|
63 726
|
74 373
|
72 409
|
76 173
|
168 346
|
170 897
|
247 407
|
524 570
|
570 701
|
673 034
|
730 595
|
|
| Other Liabilities |
375 284
|
422 602
|
530 400
|
561 633
|
669 152
|
693 019
|
823 851
|
846 854
|
981 729
|
816 708
|
877 378
|
726 714
|
826 996
|
921 300
|
1 012 112
|
916 061
|
984 351
|
754 358
|
849 096
|
589 382
|
617 396
|
601 025
|
672 214
|
737 601
|
|
| Total Liabilities |
2 203 276
N/A
|
2 103 622
-5%
|
2 550 495
+21%
|
3 080 667
+21%
|
3 569 399
+16%
|
4 168 891
+17%
|
5 969 892
+43%
|
6 608 513
+11%
|
7 496 410
+13%
|
7 528 508
+0%
|
8 147 750
+8%
|
9 563 334
+17%
|
9 823 773
+3%
|
9 721 194
-1%
|
10 097 798
+4%
|
10 529 309
+4%
|
8 484 763
-19%
|
9 196 525
+8%
|
9 629 459
+5%
|
10 558 411
+10%
|
12 114 984
+15%
|
13 392 840
+11%
|
13 389 204
0%
|
13 666 880
+2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
255 000
|
255 000
|
255 000
|
255 000
|
255 000
|
255 000
|
255 000
|
255 000
|
255 000
|
255 000
|
255 000
|
255 000
|
355 000
|
355 000
|
355 000
|
358 376
|
397 179
|
400 489
|
403 541
|
427 907
|
427 907
|
427 907
|
427 907
|
427 907
|
|
| Retained Earnings |
525 578
|
636 907
|
727 089
|
930 119
|
1 247 650
|
1 570 510
|
1 841 475
|
2 194 980
|
3 072 246
|
3 419 587
|
3 437 520
|
2 605 133
|
2 560 091
|
2 581 512
|
2 552 872
|
2 377 076
|
2 541 621
|
2 896 182
|
3 076 110
|
3 405 713
|
3 659 818
|
3 046 354
|
3 266 496
|
3 342 093
|
|
| Additional Paid In Capital |
289 724
|
286 356
|
287 660
|
290 218
|
248 282
|
291 111
|
300 336
|
302 837
|
149 274
|
149 274
|
149 289
|
149 412
|
600 910
|
600 924
|
601 131
|
617 404
|
809 384
|
799 910
|
813 292
|
948 873
|
940 315
|
939 600
|
921 596
|
920 419
|
|
| Unrealized Security Profit/Loss |
1 739
|
24 320
|
7 227
|
42 724
|
11 235
|
11 970
|
195 221
|
167 720
|
0
|
0
|
4 150
|
4 843
|
4 442
|
1 420
|
161
|
1 005
|
1 095
|
1 095
|
821
|
925
|
1 250
|
505
|
265
|
383
|
|
| Treasury Stock |
13 644
|
10 313
|
10 251
|
11 088
|
10 728
|
24 429
|
79 756
|
83 053
|
83 503
|
82 060
|
75 733
|
75 733
|
75 733
|
75 733
|
75 733
|
75 733
|
36 443
|
36 443
|
36 443
|
36 443
|
36 443
|
36 443
|
36 443
|
36 443
|
|
| Other Equity |
11 192
|
10 172
|
29 763
|
28 476
|
32 767
|
93 326
|
518 692
|
453 992
|
156 930
|
6 732
|
142 024
|
74 676
|
173 774
|
175 984
|
154 640
|
110 823
|
164 323
|
86 552
|
114 460
|
119 809
|
161 215
|
63 465
|
165 731
|
138 603
|
|
| Total Equity |
1 047 204
N/A
|
1 153 801
+10%
|
1 296 488
+12%
|
1 450 000
+12%
|
1 784 205
+23%
|
2 173 549
+22%
|
3 030 967
+39%
|
3 291 475
+9%
|
3 549 948
+8%
|
3 735 069
+5%
|
3 628 202
-3%
|
2 863 979
-21%
|
3 270 936
+14%
|
3 284 299
+0%
|
3 278 792
0%
|
3 167 306
-3%
|
3 548 513
+12%
|
3 974 681
+12%
|
4 141 219
+4%
|
4 625 316
+12%
|
4 831 633
+4%
|
4 314 459
-11%
|
4 414 090
+2%
|
4 792 962
+9%
|
|
| Total Liabilities & Equity |
3 250 480
N/A
|
3 257 423
+0%
|
3 846 983
+18%
|
4 530 667
+18%
|
5 353 604
+18%
|
6 342 439
+18%
|
9 000 859
+42%
|
9 899 989
+10%
|
11 046 358
+12%
|
11 263 576
+2%
|
11 775 952
+5%
|
12 427 313
+6%
|
13 094 709
+5%
|
13 005 493
-1%
|
13 376 589
+3%
|
13 696 615
+2%
|
12 033 275
-12%
|
13 171 206
+9%
|
13 770 678
+5%
|
15 183 727
+10%
|
16 946 617
+12%
|
17 707 299
+4%
|
17 803 294
+1%
|
18 459 842
+4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
54
|
54
|
53
|
54
|
54
|
54
|
54
|
54
|
54
|
54
|
54
|
54
|
70
|
70
|
70
|
70
|
79
|
79
|
80
|
85
|
85
|
85
|
85
|
85
|
|