HLB Therapeutics Co Ltd
KOSDAQ:115450
Income Statement
Earnings Waterfall
HLB Therapeutics Co Ltd
Income Statement
HLB Therapeutics Co Ltd
| Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
138
|
157
|
0
|
111
|
118
|
37
|
54
|
0
|
395
|
377
|
952
|
1 419
|
1 879
|
1 904
|
1 750
|
1 722
|
1 067
|
763
|
414
|
105
|
467
|
502
|
574
|
627
|
675
|
682
|
522
|
527
|
507
|
507
|
627
|
615
|
672
|
743
|
879
|
904
|
780
|
762
|
986
|
1 286
|
1 874
|
2 353
|
3 825
|
4 631
|
4 254
|
4 373
|
0
|
1 133
|
1 160
|
2 036
|
3 361
|
6 166
|
5 146
|
5 368
|
4 279
|
1 809
|
1 112
|
1 228
|
1 657
|
1 772
|
1 964
|
3 423
|
0
|
2 615
|
|
| Revenue |
10 941
N/A
|
11 342
+4%
|
10 227
-10%
|
10 132
-1%
|
11 318
+12%
|
10 249
-9%
|
10 252
+0%
|
10 091
-2%
|
15 782
+56%
|
26 584
+68%
|
44 918
+69%
|
54 137
+21%
|
59 301
+10%
|
63 909
+8%
|
44 025
-31%
|
46 982
+7%
|
20 859
-56%
|
8 563
-59%
|
12 314
+44%
|
1 740
-86%
|
17 618
+913%
|
16 808
-5%
|
16 637
-1%
|
16 406
-1%
|
16 782
+2%
|
17 640
+5%
|
17 796
+1%
|
17 764
0%
|
17 710
0%
|
17 083
-4%
|
17 055
0%
|
17 350
+2%
|
17 152
-1%
|
17 407
+1%
|
17 023
-2%
|
33 366
+96%
|
43 585
+31%
|
48 234
+11%
|
53 584
+11%
|
53 594
+0%
|
58 966
+10%
|
59 172
+0%
|
57 263
-3%
|
47 746
-17%
|
42 930
-10%
|
40 881
-5%
|
39 427
-4%
|
46 554
+18%
|
43 586
-6%
|
47 116
+8%
|
52 322
+11%
|
58 142
+11%
|
42 403
-27%
|
58 402
+38%
|
56 269
-4%
|
51 078
-9%
|
52 591
+3%
|
56 234
+7%
|
72 041
+28%
|
66 894
-7%
|
54 932
-18%
|
69 979
+27%
|
61 234
-12%
|
63 246
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(5 738)
|
(5 883)
|
0
|
0
|
(5 304)
|
0
|
0
|
(1 654)
|
(11 174)
|
(21 270)
|
(40 070)
|
(47 799)
|
(49 197)
|
(53 509)
|
(34 917)
|
(39 333)
|
(17 587)
|
(6 448)
|
(9 181)
|
1 229
|
(13 008)
|
(12 526)
|
(13 018)
|
(13 128)
|
(13 540)
|
(14 436)
|
(14 270)
|
(14 268)
|
(14 415)
|
(14 266)
|
(14 435)
|
(14 535)
|
(14 590)
|
(14 871)
|
(14 555)
|
(29 461)
|
(38 170)
|
(42 296)
|
(47 144)
|
(48 104)
|
(53 468)
|
(52 708)
|
(50 721)
|
(40 817)
|
(36 351)
|
(34 648)
|
(34 403)
|
(41 461)
|
(38 453)
|
(41 147)
|
(43 587)
|
(47 362)
|
(33 584)
|
(47 756)
|
(46 941)
|
(42 777)
|
(45 232)
|
(47 898)
|
(61 603)
|
(56 801)
|
(44 731)
|
(57 696)
|
(50 390)
|
(55 857)
|
|
| Gross Profit |
5 203
N/A
|
5 457
+5%
|
0
N/A
|
0
N/A
|
6 014
N/A
|
0
N/A
|
0
N/A
|
1 318
N/A
|
4 608
+250%
|
3 537
-23%
|
4 847
+37%
|
6 337
+31%
|
10 104
+59%
|
10 400
+3%
|
9 107
-12%
|
7 647
-16%
|
3 273
-57%
|
2 113
-35%
|
3 132
+48%
|
2 969
-5%
|
4 610
+55%
|
4 282
-7%
|
3 618
-16%
|
3 277
-9%
|
3 242
-1%
|
3 202
-1%
|
3 525
+10%
|
3 495
-1%
|
3 295
-6%
|
2 817
-15%
|
2 620
-7%
|
2 815
+7%
|
2 562
-9%
|
2 536
-1%
|
2 467
-3%
|
3 903
+58%
|
5 415
+39%
|
5 936
+10%
|
6 438
+8%
|
5 488
-15%
|
5 498
+0%
|
6 462
+18%
|
6 541
+1%
|
6 930
+6%
|
6 578
-5%
|
6 234
-5%
|
5 025
-19%
|
5 093
+1%
|
5 133
+1%
|
5 969
+16%
|
8 735
+46%
|
10 780
+23%
|
8 819
-18%
|
10 645
+21%
|
9 328
-12%
|
8 301
-11%
|
7 359
-11%
|
8 336
+13%
|
10 438
+25%
|
10 094
-3%
|
10 201
+1%
|
12 283
+20%
|
10 843
-12%
|
7 390
-32%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 168)
|
(2 404)
|
(8 000)
|
(8 088)
|
(2 527)
|
(7 404)
|
(7 717)
|
(6 231)
|
(3 846)
|
(4 844)
|
(5 999)
|
(8 318)
|
(11 011)
|
(11 834)
|
(8 909)
|
(6 850)
|
(5 083)
|
(4 132)
|
(4 939)
|
(4 041)
|
(5 485)
|
(6 219)
|
(6 360)
|
(6 610)
|
(6 385)
|
(6 132)
|
(6 553)
|
(7 087)
|
(7 336)
|
(7 304)
|
(7 211)
|
(7 728)
|
(7 052)
|
(6 706)
|
(6 597)
|
(5 835)
|
(8 570)
|
(10 024)
|
(11 271)
|
(12 854)
|
(14 329)
|
(14 534)
|
(17 746)
|
(18 580)
|
(17 846)
|
(18 752)
|
(17 049)
|
(16 837)
|
(16 220)
|
(20 899)
|
(14 512)
|
(19 142)
|
(16 325)
|
(20 341)
|
(21 069)
|
(17 565)
|
(16 085)
|
(18 282)
|
(23 575)
|
(22 778)
|
(17 826)
|
(21 489)
|
(14 898)
|
(15 002)
|
|
| Selling, General & Administrative |
(2 129)
|
(2 410)
|
(3 614)
|
(5 076)
|
(2 646)
|
(3 881)
|
(4 153)
|
(2 880)
|
(3 741)
|
(4 826)
|
(5 745)
|
(7 807)
|
(10 618)
|
(10 079)
|
(7 192)
|
(6 478)
|
(4 876)
|
(3 778)
|
(4 702)
|
(3 769)
|
(5 190)
|
(5 938)
|
(6 077)
|
(6 356)
|
(5 740)
|
(5 493)
|
(6 031)
|
(6 240)
|
(7 101)
|
(7 246)
|
(6 639)
|
(6 660)
|
(5 695)
|
(5 341)
|
(5 644)
|
(5 324)
|
(8 344)
|
(9 759)
|
(10 886)
|
(12 373)
|
(13 874)
|
(14 060)
|
(17 316)
|
(18 180)
|
(17 356)
|
(18 212)
|
(16 570)
|
(16 347)
|
(15 705)
|
(14 803)
|
(13 641)
|
(17 980)
|
(15 501)
|
(18 889)
|
(19 733)
|
(16 801)
|
(15 316)
|
(17 418)
|
(22 508)
|
(21 861)
|
(17 058)
|
(20 587)
|
(14 247)
|
(14 261)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(403)
|
0
|
0
|
0
|
0
|
0
|
(400)
|
(840)
|
(1 130)
|
(1 141)
|
0
|
0
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
(63)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(39)
|
(42)
|
0
|
0
|
(57)
|
0
|
0
|
0
|
(105)
|
0
|
0
|
(93)
|
(393)
|
(241)
|
(288)
|
(243)
|
(208)
|
(225)
|
(237)
|
(272)
|
(295)
|
(281)
|
(283)
|
(253)
|
(243)
|
(235)
|
0
|
0
|
(235)
|
(115)
|
(172)
|
(228)
|
(228)
|
(224)
|
(212)
|
(209)
|
(216)
|
(263)
|
(384)
|
(481)
|
(456)
|
(474)
|
(429)
|
(399)
|
(489)
|
(604)
|
(544)
|
(568)
|
(515)
|
(708)
|
(1 012)
|
(1 276)
|
(825)
|
(999)
|
(818)
|
(715)
|
(769)
|
(864)
|
(1 067)
|
(956)
|
(767)
|
(942)
|
(690)
|
(723)
|
|
| Other Operating Expenses |
0
|
47
|
(4 386)
|
(3 012)
|
176
|
(3 523)
|
(3 564)
|
(3 351)
|
0
|
(18)
|
(254)
|
(418)
|
0
|
(1 514)
|
(1 429)
|
(129)
|
0
|
(129)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(404)
|
(522)
|
(847)
|
0
|
57
|
0
|
0
|
0
|
0
|
(741)
|
(302)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
64
|
64
|
78
|
0
|
(5 388)
|
141
|
128
|
63
|
(453)
|
(517)
|
(48)
|
0
|
0
|
0
|
40
|
0
|
40
|
40
|
(18)
|
|
| Operating Income |
3 035
N/A
|
3 053
+1%
|
2 226
-27%
|
2 043
-8%
|
3 487
+71%
|
2 844
-18%
|
2 534
-11%
|
2 205
-13%
|
762
-65%
|
471
-38%
|
(1 150)
N/A
|
(1 978)
-72%
|
(906)
+54%
|
(1 434)
-58%
|
199
N/A
|
798
+301%
|
(1 811)
N/A
|
(2 017)
-11%
|
(1 807)
+10%
|
(1 073)
+41%
|
(875)
+18%
|
(1 937)
-121%
|
(2 740)
-41%
|
(3 331)
-22%
|
(3 144)
+6%
|
(2 928)
+7%
|
(3 027)
-3%
|
(3 590)
-19%
|
(4 040)
-13%
|
(4 486)
-11%
|
(4 590)
-2%
|
(4 914)
-7%
|
(4 490)
+9%
|
(4 171)
+7%
|
(4 130)
+1%
|
(1 931)
+53%
|
(3 155)
-63%
|
(4 087)
-30%
|
(4 832)
-18%
|
(7 365)
-52%
|
(8 831)
-20%
|
(8 071)
+9%
|
(11 205)
-39%
|
(11 650)
-4%
|
(11 267)
+3%
|
(12 519)
-11%
|
(12 024)
+4%
|
(11 744)
+2%
|
(11 087)
+6%
|
(14 930)
-35%
|
(5 777)
+61%
|
(8 362)
-45%
|
(7 507)
+10%
|
(9 696)
-29%
|
(11 741)
-21%
|
(9 264)
+21%
|
(8 726)
+6%
|
(9 946)
-14%
|
(13 138)
-32%
|
(12 684)
+3%
|
(7 624)
+40%
|
(9 205)
-21%
|
(4 054)
+56%
|
(7 612)
-88%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
3
|
1
|
112
|
400
|
597
|
596
|
666
|
497
|
(32 037)
|
(250)
|
(1 156)
|
(1 952)
|
(2 565)
|
(2 303)
|
(1 183)
|
(602)
|
(389)
|
(409)
|
(871)
|
(902)
|
(291)
|
(273)
|
(284)
|
(276)
|
(374)
|
(457)
|
(370)
|
(437)
|
(332)
|
(940)
|
(797)
|
(589)
|
(611)
|
(94)
|
(186)
|
(429)
|
(1 660)
|
(1 475)
|
(1 819)
|
(2 012)
|
(2 631)
|
(3 111)
|
(5 296)
|
(6 186)
|
(5 020)
|
(5 213)
|
(2 856)
|
(1 486)
|
(1 397)
|
(1 806)
|
(2 833)
|
(1 384)
|
(3 123)
|
(2 582)
|
4 587
|
6 051
|
9 232
|
13 326
|
(3 318)
|
(7 973)
|
(7 269)
|
(10 223)
|
987
|
1 354
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 300)
|
0
|
0
|
(1 300)
|
(2 504)
|
(2 376)
|
(2 268)
|
(2 307)
|
(90)
|
(99)
|
(210)
|
(185)
|
(18)
|
(178)
|
(393)
|
0
|
(1 034)
|
(841)
|
(645)
|
(678)
|
(119)
|
(162)
|
(138)
|
(103)
|
8 769
|
8 771
|
8 770
|
8 762
|
(2 087)
|
(1 259)
|
(1 256)
|
(1 248)
|
(1 119)
|
(1 762)
|
(3 340)
|
(4 118)
|
(5 281)
|
0
|
(3 893)
|
(3 613)
|
(440)
|
0
|
0
|
(1 977)
|
688
|
(1 313)
|
(6 944)
|
(4 071)
|
(8 037)
|
(8 029)
|
(2 388)
|
(2 091)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(21)
|
0
|
0
|
222
|
19
|
(19)
|
(30)
|
(259)
|
266
|
0
|
0
|
302
|
0
|
(468)
|
(78)
|
(82)
|
(80)
|
0
|
0
|
0
|
31
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
2
|
2
|
(1)
|
5
|
3
|
(3)
|
4
|
1
|
(15)
|
(9)
|
(15)
|
(404)
|
(777)
|
(978)
|
(598)
|
(589)
|
(195)
|
65
|
4
|
63
|
44
|
(13)
|
(18)
|
(29)
|
255
|
228
|
|
| Total Other Income |
161
|
120
|
81
|
40
|
0
|
0
|
0
|
0
|
(1 008)
|
(33 556)
|
(35 839)
|
(35 326)
|
(372)
|
(3)
|
2 025
|
1 324
|
4
|
211
|
434
|
327
|
13
|
(48)
|
(386)
|
(447)
|
(678)
|
(283)
|
(200)
|
(189)
|
2
|
35
|
(46)
|
28
|
11
|
41
|
35
|
8 904
|
(23)
|
(109)
|
(764)
|
(9 654)
|
(3 182)
|
(3 100)
|
(2 430)
|
(2 453)
|
1
|
(7)
|
(14)
|
1
|
16
|
1
|
(28)
|
42
|
94
|
100
|
124
|
(33)
|
(4 163)
|
(4 149)
|
(4 132)
|
(4 051)
|
22
|
12
|
8
|
(19)
|
|
| Pre-Tax Income |
3 199
N/A
|
3 174
-1%
|
2 419
-24%
|
2 483
+3%
|
4 087
+65%
|
3 440
-16%
|
3 200
-7%
|
2 702
-16%
|
(32 304)
N/A
|
(33 335)
-3%
|
(38 145)
-14%
|
(39 034)
-2%
|
(5 124)
+87%
|
(3 759)
+27%
|
1 013
N/A
|
(37)
N/A
|
(4 435)
-11 886%
|
(4 591)
-4%
|
(4 512)
+2%
|
(3 652)
+19%
|
(1 243)
+66%
|
(2 825)
-127%
|
(3 700)
-31%
|
(4 321)
-17%
|
(4 293)
+1%
|
(3 846)
+10%
|
(3 990)
-4%
|
(4 216)
-6%
|
(5 374)
-27%
|
(6 232)
-16%
|
(6 078)
+2%
|
(6 154)
-1%
|
(5 210)
+15%
|
(4 384)
+16%
|
(4 419)
-1%
|
6 442
N/A
|
3 929
-39%
|
3 100
-21%
|
1 355
-56%
|
(10 268)
N/A
|
(16 732)
-63%
|
(15 538)
+7%
|
(20 186)
-30%
|
(21 540)
-7%
|
(17 401)
+19%
|
(19 501)
-12%
|
(18 249)
+6%
|
(17 356)
+5%
|
(17 764)
-2%
|
(17 139)
+4%
|
(13 308)
+22%
|
(14 295)
-7%
|
(11 573)
+19%
|
(12 766)
-10%
|
(7 225)
+43%
|
(5 157)
+29%
|
(2 965)
+43%
|
(2 020)
+32%
|
(27 487)
-1 261%
|
(28 792)
-5%
|
(22 926)
+20%
|
(27 474)
-20%
|
(5 192)
+81%
|
(8 140)
-57%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
602
|
767
|
1 031
|
318
|
55
|
59
|
99
|
268
|
(908)
|
(1 111)
|
(1 319)
|
(1 380)
|
(262)
|
(315)
|
(242)
|
(275)
|
(58)
|
(34)
|
(34)
|
7
|
(48)
|
(21)
|
(21)
|
(21)
|
(18)
|
(23)
|
(28)
|
(44)
|
(24)
|
(17)
|
(1)
|
15
|
(5)
|
6
|
(5)
|
(5)
|
211
|
211
|
211
|
211
|
0
|
(195)
|
0
|
0
|
0
|
195
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(263)
|
0
|
|
| Income from Continuing Operations |
3 801
|
3 942
|
3 451
|
2 802
|
4 141
|
3 499
|
3 299
|
2 971
|
(33 212)
|
(34 445)
|
(39 462)
|
(40 413)
|
(5 386)
|
(4 073)
|
771
|
(311)
|
(4 493)
|
(4 624)
|
(4 545)
|
(3 645)
|
(1 291)
|
(2 845)
|
(3 720)
|
(4 341)
|
(4 311)
|
(3 869)
|
(4 018)
|
(4 260)
|
(5 397)
|
(6 249)
|
(6 080)
|
(6 140)
|
(5 215)
|
(4 379)
|
(4 424)
|
6 437
|
4 140
|
3 311
|
1 566
|
(10 057)
|
(16 732)
|
(15 732)
|
(20 185)
|
(21 539)
|
(17 401)
|
(19 306)
|
(18 249)
|
(17 356)
|
(17 764)
|
(17 139)
|
(13 308)
|
(14 295)
|
(11 573)
|
(12 766)
|
(7 225)
|
(5 157)
|
(2 965)
|
(2 020)
|
(27 487)
|
(28 792)
|
(22 926)
|
(27 474)
|
(5 456)
|
(8 404)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
48
|
(18)
|
81
|
128
|
(849)
|
(828)
|
(927)
|
(919)
|
12
|
88
|
(42)
|
(80)
|
(55)
|
(164)
|
(24)
|
(39)
|
10
|
81
|
198
|
189
|
197
|
255
|
195
|
382
|
399
|
416
|
414
|
270
|
440
|
404
|
436
|
483
|
721
|
841
|
864
|
886
|
498
|
837
|
484
|
523
|
567
|
235
|
633
|
859
|
750
|
1 261
|
935
|
767
|
777
|
511
|
1 155
|
1 026
|
667
|
759
|
381
|
413
|
|
| Net Income (Common) |
3 800
N/A
|
3 921
+3%
|
3 430
-13%
|
2 781
-19%
|
4 108
+48%
|
3 486
-15%
|
3 286
-6%
|
2 958
-10%
|
(33 164)
N/A
|
(34 463)
-4%
|
(39 391)
-14%
|
(39 946)
-1%
|
(6 235)
+84%
|
(4 901)
+21%
|
(1 007)
+79%
|
(1 569)
-56%
|
(3 935)
-151%
|
(4 277)
-9%
|
(2 988)
+30%
|
(3 322)
-11%
|
(1 608)
+52%
|
(2 983)
-86%
|
(4 197)
-41%
|
(4 498)
-7%
|
(4 301)
+4%
|
(3 789)
+12%
|
(3 956)
-4%
|
(4 072)
-3%
|
(5 200)
-28%
|
(5 994)
-15%
|
(5 750)
+4%
|
(5 757)
0%
|
(4 816)
+16%
|
(3 963)
+18%
|
(4 010)
-1%
|
6 706
N/A
|
4 575
-32%
|
3 709
-19%
|
1 996
-46%
|
(9 581)
N/A
|
(16 423)
-71%
|
(15 305)
+7%
|
(19 735)
-29%
|
(21 066)
-7%
|
(16 902)
+20%
|
(18 468)
-9%
|
(17 765)
+4%
|
(16 833)
+5%
|
(17 197)
-2%
|
(16 905)
+2%
|
(12 675)
+25%
|
(13 437)
-6%
|
(11 354)
+16%
|
(11 662)
-3%
|
(6 511)
+44%
|
(4 482)
+31%
|
(2 302)
+49%
|
(1 834)
+20%
|
(27 128)
-1 379%
|
(28 689)
-6%
|
(22 793)
+21%
|
(27 249)
-20%
|
(5 074)
+81%
|
(7 991)
-57%
|
|
| EPS (Diluted) |
409.91
N/A
|
392.64
-4%
|
271.27
-31%
|
220.01
-19%
|
348.11
+58%
|
291.81
-16%
|
275.98
-5%
|
249.73
-10%
|
-2 447.49
N/A
|
-1 373.57
+44%
|
-1 569.99
-14%
|
-1 592.1
-1%
|
-247.71
+84%
|
-185.73
+25%
|
-37.99
+80%
|
-59.46
-57%
|
-154.57
-160%
|
-107.6
+30%
|
-72.46
+33%
|
-80.57
-11%
|
-40.45
+50%
|
-72.61
-80%
|
-97.81
-35%
|
-107.09
-9%
|
-99.83
+7%
|
-82.55
+17%
|
-91.23
-11%
|
-92.84
-2%
|
-110.19
-19%
|
-126.73
-15%
|
-115.24
+9%
|
-115.85
-1%
|
-96.23
+17%
|
-77.14
+20%
|
-77.88
-1%
|
119.15
N/A
|
87.05
-27%
|
68.18
-22%
|
36.66
-46%
|
-174.54
N/A
|
-300.27
-72%
|
-273.94
+9%
|
-353.2
-29%
|
-378.34
-7%
|
-295.35
+22%
|
-306.88
-4%
|
-295.19
+4%
|
-279.51
+5%
|
-280.19
0%
|
-242.2
+14%
|
-186.46
+23%
|
-192.51
-3%
|
-172.7
+10%
|
-158.04
+8%
|
-88.23
+44%
|
-60.74
+31%
|
-29.56
+51%
|
-23.45
+21%
|
-346.92
-1 379%
|
-362.76
-5%
|
-275.17
+24%
|
-332.14
-21%
|
-76.05
+77%
|
-94.79
-25%
|
|