HLB Therapeutics Co Ltd
KOSDAQ:115450
Balance Sheet
Balance Sheet Decomposition
HLB Therapeutics Co Ltd
HLB Therapeutics Co Ltd
Balance Sheet
HLB Therapeutics Co Ltd
| Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
10
|
170
|
855
|
2 356
|
631
|
1 578
|
9 226
|
7 986
|
3 855
|
1 895
|
5 776
|
4 283
|
5 407
|
16 654
|
43 198
|
13 930
|
99 873
|
45 821
|
23 709
|
17 934
|
|
| Cash Equivalents |
10
|
170
|
855
|
2 356
|
631
|
1 578
|
9 226
|
7 986
|
3 855
|
1 895
|
5 776
|
4 283
|
5 407
|
16 654
|
43 198
|
13 930
|
99 873
|
45 821
|
23 709
|
17 934
|
|
| Short-Term Investments |
3 133
|
4 191
|
3 010
|
4 545
|
7 700
|
11 876
|
4 130
|
0
|
0
|
0
|
4 000
|
300
|
500
|
200
|
4 949
|
14 855
|
634
|
18 131
|
8 644
|
19 839
|
|
| Total Receivables |
477
|
1 506
|
1 882
|
2 909
|
1 448
|
2 391
|
9 813
|
8 701
|
3 115
|
2 431
|
2 932
|
2 757
|
4 709
|
17 219
|
9 935
|
5 651
|
8 949
|
8 729
|
10 006
|
9 118
|
|
| Accounts Receivables |
477
|
1 506
|
1 881
|
2 871
|
1 422
|
2 317
|
8 514
|
7 403
|
2 635
|
2 375
|
2 286
|
2 105
|
2 269
|
13 112
|
8 534
|
4 537
|
6 633
|
8 009
|
9 539
|
8 671
|
|
| Other Receivables |
0
|
0
|
1
|
38
|
26
|
74
|
1 299
|
1 298
|
480
|
56
|
646
|
652
|
2 440
|
4 107
|
1 401
|
1 114
|
2 316
|
720
|
467
|
447
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
2 566
|
2 058
|
1 679
|
1 448
|
1 594
|
1 748
|
1 833
|
4 342
|
3 310
|
3 236
|
2 345
|
6 455
|
5 336
|
5 373
|
|
| Other Current Assets |
165
|
109
|
182
|
101
|
344
|
83
|
3 692
|
6 624
|
1 409
|
38 234
|
2 110
|
243
|
111
|
429
|
635
|
186
|
1 451
|
875
|
2 130
|
1 860
|
|
| Total Current Assets |
3 785
|
5 976
|
5 928
|
9 911
|
10 123
|
15 929
|
29 427
|
25 369
|
10 058
|
44 009
|
16 413
|
9 331
|
12 561
|
38 844
|
62 028
|
37 859
|
113 253
|
80 012
|
49 825
|
54 125
|
|
| PP&E Net |
67
|
2 516
|
2 456
|
3 990
|
8 546
|
6 977
|
13 384
|
11 285
|
10 187
|
9 984
|
9 716
|
9 502
|
9 275
|
9 096
|
9 513
|
9 162
|
9 781
|
15 780
|
10 068
|
9 530
|
|
| PP&E Gross |
67
|
2 516
|
2 456
|
3 990
|
8 546
|
6 977
|
13 384
|
11 285
|
10 187
|
9 984
|
9 716
|
9 502
|
9 275
|
9 096
|
9 513
|
9 162
|
9 781
|
15 780
|
10 068
|
9 530
|
|
| Accumulated Depreciation |
70
|
152
|
266
|
383
|
666
|
816
|
1 766
|
3 008
|
2 265
|
2 834
|
3 134
|
2 646
|
2 963
|
3 397
|
3 380
|
3 705
|
4 145
|
11 035
|
4 057
|
4 391
|
|
| Intangible Assets |
1
|
117
|
117
|
118
|
120
|
1 582
|
1 648
|
1 028
|
278
|
408
|
12 438
|
24 781
|
36 879
|
40 006
|
50 027
|
54 337
|
61 511
|
67 732
|
73 996
|
83 682
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
13 278
|
11 882
|
9 467
|
190
|
190
|
190
|
190
|
7 494
|
6 392
|
4 826
|
382
|
1 075
|
5 388
|
5 388
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
200
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
10
|
100
|
70
|
40
|
10
|
6 501
|
10
|
401
|
316
|
3 368
|
11 002
|
7 509
|
3 567
|
11 800
|
11 032
|
15 322
|
3 715
|
20 335
|
58 608
|
61 804
|
|
| Other Long-Term Assets |
307
|
406
|
3 114
|
1 949
|
2 276
|
1 204
|
4 486
|
4 153
|
6 381
|
560
|
588
|
335
|
239
|
417
|
527
|
432
|
1 070
|
2 709
|
2 910
|
5 264
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
13 278
|
11 882
|
9 467
|
190
|
190
|
190
|
190
|
7 494
|
6 392
|
4 826
|
382
|
1 075
|
5 388
|
5 388
|
|
| Total Assets |
4 170
N/A
|
9 116
+119%
|
11 686
+28%
|
16 008
+37%
|
21 075
+32%
|
32 193
+53%
|
62 233
+93%
|
54 317
-13%
|
36 686
-32%
|
58 518
+60%
|
50 347
-14%
|
51 648
+3%
|
62 711
+21%
|
107 657
+72%
|
139 519
+30%
|
121 938
-13%
|
189 711
+56%
|
187 643
-1%
|
200 795
+7%
|
219 793
+9%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
1 366
|
1 392
|
733
|
647
|
803
|
945
|
1 028
|
12 543
|
9 336
|
2 877
|
1 272
|
2 517
|
8 183
|
4 817
|
|
| Accrued Liabilities |
125
|
474
|
486
|
527
|
1 166
|
681
|
1 881
|
1 133
|
720
|
612
|
854
|
893
|
766
|
938
|
694
|
815
|
1 819
|
1 510
|
902
|
1 106
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
21 969
|
21 360
|
19 900
|
4 600
|
1 700
|
1 500
|
0
|
0
|
0
|
0
|
0
|
2 708
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
206
|
0
|
0
|
0
|
1 275
|
667
|
667
|
2 500
|
0
|
0
|
0
|
8 802
|
14 123
|
8 853
|
48 578
|
13 116
|
50 806
|
49 238
|
8 060
|
17 982
|
|
| Other Current Liabilities |
746
|
567
|
235
|
286
|
605
|
648
|
15 298
|
6 147
|
2 386
|
24 949
|
1 189
|
933
|
888
|
1 352
|
1 500
|
1 527
|
2 820
|
2 655
|
9 645
|
8 000
|
|
| Total Current Liabilities |
1 078
|
1 041
|
721
|
813
|
3 046
|
1 996
|
41 181
|
32 532
|
23 739
|
30 808
|
4 546
|
13 073
|
16 805
|
23 686
|
60 108
|
18 335
|
56 717
|
58 628
|
26 791
|
31 904
|
|
| Long-Term Debt |
106
|
0
|
0
|
2 000
|
2 125
|
1 167
|
932
|
2 932
|
1 372
|
3 907
|
10 690
|
0
|
0
|
0
|
190
|
219
|
321
|
185
|
1 962
|
5 371
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
21
|
21
|
21
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
407
|
305
|
245
|
243
|
3 404
|
3 083
|
5 569
|
12 768
|
12 160
|
10 952
|
11 360
|
11 408
|
11 053
|
24 404
|
|
| Other Liabilities |
234
|
362
|
454
|
732
|
1 119
|
1 533
|
1 740
|
4 766
|
1 197
|
1 262
|
1 605
|
1 592
|
1 873
|
2 519
|
3 125
|
3 078
|
2 634
|
715
|
523
|
649
|
|
| Total Liabilities |
1 418
N/A
|
1 403
-1%
|
1 174
-16%
|
3 545
+202%
|
6 289
+77%
|
4 695
-25%
|
43 447
+825%
|
40 535
-7%
|
26 552
-34%
|
36 244
+37%
|
20 265
-44%
|
17 769
-12%
|
24 268
+37%
|
38 994
+61%
|
75 583
+94%
|
32 585
-57%
|
71 032
+118%
|
70 936
0%
|
40 329
-43%
|
62 329
+55%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
1 149
|
1 149
|
1 149
|
1 149
|
1 747
|
2 224
|
4 961
|
4 961
|
4 961
|
9 461
|
10 143
|
11 057
|
11 568
|
12 246
|
12 506
|
13 475
|
15 668
|
15 992
|
37 016
|
40 070
|
|
| Retained Earnings |
290
|
4 656
|
7 441
|
9 379
|
11 681
|
15 616
|
17 548
|
23 942
|
27 761
|
29 459
|
33 949
|
39 270
|
44 177
|
39 773
|
56 542
|
73 451
|
90 644
|
1 916
|
4 862
|
30 176
|
|
| Additional Paid In Capital |
1 893
|
1 907
|
1 921
|
1 934
|
1 358
|
12 217
|
38 715
|
38 715
|
38 715
|
48 059
|
51 727
|
61 688
|
68 559
|
93 371
|
103 821
|
143 198
|
187 735
|
94 175
|
122 061
|
133 173
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
0
|
7 640
|
5 050
|
1 108
|
859
|
1 407
|
6 606
|
1 255
|
995
|
1 742
|
272
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
2 545
|
7 352
|
4 138
|
3 856
|
3 856
|
3 856
|
3 856
|
414
|
414
|
414
|
414
|
414
|
414
|
484
|
1 120
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
11
|
1 814
|
1 925
|
1 931
|
1 623
|
790
|
1 798
|
2 373
|
3 158
|
62
|
5 078
|
7 874
|
8 477
|
15 790
|
|
| Total Equity |
2 752
N/A
|
7 713
+180%
|
10 512
+36%
|
12 463
+19%
|
14 785
+19%
|
27 498
+86%
|
18 786
-32%
|
13 782
-27%
|
10 134
-26%
|
22 274
+120%
|
30 083
+35%
|
33 879
+13%
|
38 443
+13%
|
68 664
+79%
|
63 936
-7%
|
89 354
+40%
|
118 679
+33%
|
116 708
-2%
|
160 466
+37%
|
157 465
-2%
|
|
| Total Liabilities & Equity |
4 170
N/A
|
9 116
+119%
|
11 686
+28%
|
16 008
+37%
|
21 075
+32%
|
32 193
+53%
|
62 233
+93%
|
54 317
-13%
|
36 686
-32%
|
58 518
+60%
|
50 347
-14%
|
51 648
+3%
|
62 711
+21%
|
107 657
+72%
|
139 519
+30%
|
121 938
-13%
|
189 711
+56%
|
187 643
-1%
|
200 795
+7%
|
219 793
+9%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
6
|
6
|
6
|
6
|
9
|
13
|
26
|
28
|
28
|
43
|
46
|
50
|
54
|
57
|
58
|
63
|
73
|
72
|
81
|
88
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|