TIME dotCom Bhd
KLSE:TIMECOM
Cash Flow Statement
Cash Flow Statement
TIME dotCom Bhd
| Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(5)
|
(6)
|
(8)
|
(10)
|
(7)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(7)
|
(8)
|
(8)
|
(8)
|
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(9)
|
(10)
|
(10)
|
(11)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
0
|
(17)
|
(18)
|
(20)
|
0
|
(25)
|
(26)
|
(38)
|
0
|
(46)
|
(41)
|
(37)
|
(79)
|
(101)
|
(121)
|
(155)
|
(161)
|
(159)
|
(167)
|
(168)
|
(114)
|
|
| Cash Interest Paid |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
56
|
(1)
|
197
|
(85)
|
(91)
|
(103)
|
(85)
|
(87)
|
(84)
|
(81)
|
(56)
|
(56)
|
(59)
|
(60)
|
(81)
|
(79)
|
(76)
|
(78)
|
(58)
|
(61)
|
(14)
|
(18)
|
(26)
|
(24)
|
(64)
|
(4)
|
(10)
|
(7)
|
(7)
|
(55)
|
(58)
|
(56)
|
(73)
|
(82)
|
(84)
|
(86)
|
(93)
|
(95)
|
(103)
|
(115)
|
(128)
|
(144)
|
(160)
|
(175)
|
(181)
|
(151)
|
(148)
|
(145)
|
(150)
|
(175)
|
(178)
|
(183)
|
(183)
|
(192)
|
(188)
|
(198)
|
(203)
|
(208)
|
(225)
|
(232)
|
(219)
|
(222)
|
(227)
|
(227)
|
(259)
|
(274)
|
(282)
|
(308)
|
(304)
|
(313)
|
(324)
|
(314)
|
(316)
|
(351)
|
(310)
|
(323)
|
(386)
|
(303)
|
(357)
|
(380)
|
(340)
|
(410)
|
(375)
|
(73)
|
(55)
|
(49)
|
(387)
|
(687)
|
(704)
|
(700)
|
(392)
|
|
| Cash from Operating Activities |
350
N/A
|
338
-3%
|
197
-42%
|
268
+36%
|
28
-90%
|
(9)
N/A
|
30
N/A
|
11
-64%
|
(7)
N/A
|
9
N/A
|
14
+55%
|
41
+186%
|
56
+36%
|
55
-1%
|
25
-55%
|
15
-41%
|
27
+84%
|
27
-1%
|
40
+47%
|
42
+7%
|
74
+74%
|
56
-24%
|
71
+27%
|
67
-5%
|
36
-46%
|
85
+135%
|
94
+11%
|
110
+17%
|
113
+3%
|
89
-22%
|
48
-46%
|
44
-8%
|
22
-49%
|
44
+98%
|
85
+92%
|
82
-3%
|
110
+34%
|
108
-2%
|
142
+31%
|
139
-2%
|
154
+11%
|
146
-5%
|
144
-1%
|
171
+19%
|
181
+5%
|
246
+36%
|
291
+19%
|
336
+16%
|
349
+4%
|
336
-4%
|
338
+1%
|
361
+7%
|
407
+13%
|
385
-5%
|
461
+20%
|
420
-9%
|
376
-10%
|
467
+24%
|
424
-9%
|
423
0%
|
461
+9%
|
418
-9%
|
408
-2%
|
438
+7%
|
443
+1%
|
531
+20%
|
610
+15%
|
608
0%
|
614
+1%
|
644
+5%
|
641
0%
|
695
+8%
|
729
+5%
|
624
-14%
|
672
+8%
|
648
-4%
|
593
-8%
|
731
+23%
|
715
-2%
|
704
-2%
|
813
+15%
|
747
-8%
|
768
+3%
|
1 099
+43%
|
1 060
-4%
|
1 025
-3%
|
629
-39%
|
276
-56%
|
229
-17%
|
326
+43%
|
793
+143%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(432)
|
(265)
|
(129)
|
(125)
|
(114)
|
(110)
|
(106)
|
(94)
|
(83)
|
(75)
|
(69)
|
(66)
|
(57)
|
(56)
|
(95)
|
(96)
|
(98)
|
(94)
|
(50)
|
(53)
|
(62)
|
(72)
|
(69)
|
(65)
|
(65)
|
(57)
|
(53)
|
(63)
|
(71)
|
(82)
|
(75)
|
(64)
|
(69)
|
(96)
|
(117)
|
(145)
|
(525)
|
(137)
|
(150)
|
(156)
|
199
|
(170)
|
(177)
|
(170)
|
(151)
|
(231)
|
(222)
|
(246)
|
(317)
|
(261)
|
(333)
|
(363)
|
(366)
|
(378)
|
(369)
|
(334)
|
(284)
|
(277)
|
(219)
|
(215)
|
(204)
|
(184)
|
(248)
|
(246)
|
(255)
|
(267)
|
(318)
|
(343)
|
(326)
|
(341)
|
(283)
|
(306)
|
(315)
|
(326)
|
(300)
|
(270)
|
(284)
|
(392)
|
(452)
|
(479)
|
(467)
|
(393)
|
(350)
|
(341)
|
(350)
|
(304)
|
(291)
|
(296)
|
(327)
|
(354)
|
(363)
|
|
| Other Items |
1 344
|
1 330
|
1 354
|
1 359
|
35
|
40
|
19
|
17
|
14
|
11
|
6
|
6
|
6
|
7
|
7
|
6
|
5
|
4
|
5
|
5
|
5
|
4
|
(4)
|
(6)
|
2
|
16
|
43
|
45
|
62
|
49
|
52
|
65
|
53
|
62
|
50
|
55
|
363
|
(15)
|
7
|
(4)
|
(314)
|
63
|
38
|
41
|
40
|
42
|
43
|
44
|
422
|
401
|
395
|
338
|
259
|
273
|
277
|
323
|
16
|
9
|
(279)
|
(277)
|
(278)
|
(268)
|
13
|
13
|
13
|
9
|
17
|
19
|
19
|
20
|
18
|
(24)
|
(23)
|
(28)
|
(33)
|
7
|
9
|
10
|
9
|
9
|
2 041
|
2 007
|
1 902
|
1 899
|
(123)
|
(77)
|
347
|
336
|
317
|
309
|
(24)
|
|
| Cash from Investing Activities |
912
N/A
|
1 066
+17%
|
1 225
+15%
|
1 233
+1%
|
(80)
N/A
|
(70)
+12%
|
(87)
-23%
|
(77)
+11%
|
(69)
+11%
|
(64)
+7%
|
(63)
+2%
|
(61)
+4%
|
(50)
+17%
|
(50)
+2%
|
(88)
-78%
|
(90)
-2%
|
(94)
-4%
|
(90)
+4%
|
(45)
+50%
|
(48)
-8%
|
(57)
-19%
|
(67)
-17%
|
(74)
-10%
|
(71)
+3%
|
(63)
+12%
|
(41)
+35%
|
(10)
+76%
|
(18)
-81%
|
(9)
+50%
|
(33)
-269%
|
(22)
+32%
|
1
N/A
|
(16)
N/A
|
(34)
-119%
|
(67)
-97%
|
(90)
-34%
|
(161)
-80%
|
(153)
+5%
|
(143)
+6%
|
(160)
-12%
|
(116)
+28%
|
(107)
+8%
|
(140)
-31%
|
(129)
+8%
|
(111)
+14%
|
(189)
-70%
|
(179)
+5%
|
(202)
-13%
|
105
N/A
|
140
+34%
|
62
-56%
|
(25)
N/A
|
(108)
-333%
|
(105)
+3%
|
(92)
+12%
|
(11)
+88%
|
(268)
-2 359%
|
(269)
0%
|
(498)
-85%
|
(492)
+1%
|
(482)
+2%
|
(452)
+6%
|
(235)
+48%
|
(234)
+1%
|
(242)
-3%
|
(258)
-7%
|
(302)
-17%
|
(323)
-7%
|
(308)
+5%
|
(321)
-4%
|
(264)
+18%
|
(330)
-25%
|
(338)
-2%
|
(354)
-5%
|
(333)
+6%
|
(263)
+21%
|
(276)
-5%
|
(383)
-39%
|
(443)
-16%
|
(470)
-6%
|
1 574
N/A
|
1 614
+3%
|
1 551
-4%
|
1 559
+0%
|
(473)
N/A
|
(382)
+19%
|
55
N/A
|
40
-27%
|
(10)
N/A
|
(45)
-348%
|
(387)
-766%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
96
|
96
|
96
|
0
|
4
|
15
|
15
|
15
|
12
|
0
|
0
|
5
|
5
|
5
|
5
|
4
|
(8)
|
(18)
|
(18)
|
(22)
|
(24)
|
(17)
|
(17)
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
83
|
74
|
64
|
62
|
(16)
|
(11)
|
9
|
9
|
(21)
|
(33)
|
(26)
|
(30)
|
(13)
|
11
|
(14)
|
23
|
(22)
|
(30)
|
23
|
(7)
|
57
|
59
|
268
|
112
|
93
|
11
|
(250)
|
(104)
|
(80)
|
(25)
|
(60)
|
(67)
|
(123)
|
(97)
|
(67)
|
32
|
60
|
72
|
37
|
(84)
|
(66)
|
(78)
|
(45)
|
174
|
(40)
|
(55)
|
(44)
|
(237)
|
(36)
|
(23)
|
(27)
|
(21)
|
(20)
|
(22)
|
(20)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(32)
|
(32)
|
(455)
|
(455)
|
(462)
|
(462)
|
(116)
|
(115)
|
(177)
|
(177)
|
(100)
|
(100)
|
(100)
|
(100)
|
(100)
|
(100)
|
(120)
|
(120)
|
(120)
|
(120)
|
(170)
|
(170)
|
(170)
|
(170)
|
(200)
|
(200)
|
(200)
|
(350)
|
(390)
|
(390)
|
(690)
|
(540)
|
(570)
|
(1 570)
|
(1 572)
|
(1 570)
|
(1 580)
|
(580)
|
(628)
|
(630)
|
(1 050)
|
(1 050)
|
(700)
|
(1 100)
|
|
| Other |
(1)
|
(1 266)
|
(1 266)
|
0
|
0
|
0
|
(380)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(52)
|
(54)
|
(56)
|
(58)
|
(8)
|
(9)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(13)
|
(12)
|
(14)
|
(15)
|
(11)
|
(11)
|
(12)
|
(13)
|
(12)
|
(14)
|
(13)
|
(12)
|
(11)
|
(10)
|
(8)
|
(7)
|
(6)
|
6
|
10
|
16
|
17
|
4
|
3
|
(3)
|
(2)
|
(1)
|
(3)
|
(3)
|
175
|
208
|
(4)
|
(4)
|
(182)
|
(213)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
|
| Cash from Financing Activities |
(1)
N/A
|
(1 266)
-180 743%
|
(1 266)
+0%
|
0
N/A
|
0
N/A
|
0
N/A
|
(380)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
7
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(7)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
31
N/A
|
19
-39%
|
8
-61%
|
4
-47%
|
(24)
N/A
|
(20)
+19%
|
(1)
+97%
|
(2)
-200%
|
(31)
-1 622%
|
(42)
-36%
|
(35)
+17%
|
(71)
-103%
|
(53)
+25%
|
(452)
-750%
|
(476)
-5%
|
(446)
+6%
|
(497)
-11%
|
(158)
+68%
|
(106)
+33%
|
(199)
-88%
|
(131)
+34%
|
(53)
+60%
|
156
N/A
|
(0)
N/A
|
(19)
-9 450%
|
(103)
-441%
|
(363)
-252%
|
(235)
+35%
|
(211)
+10%
|
(154)
+27%
|
(188)
-22%
|
(244)
-29%
|
(202)
+17%
|
(166)
+18%
|
(131)
+21%
|
(56)
+58%
|
(120)
-117%
|
(109)
+10%
|
(295)
-172%
|
(462)
-57%
|
(446)
+4%
|
(769)
-72%
|
(588)
+24%
|
(395)
+33%
|
(1 431)
-263%
|
(1 414)
+1%
|
(1 613)
-14%
|
(1 817)
-13%
|
(807)
+56%
|
(882)
-9%
|
(678)
+23%
|
(1 097)
-62%
|
(1 097)
0%
|
(742)
+32%
|
(1 139)
-54%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
2
|
8
|
8
|
12
|
11
|
4
|
4
|
1
|
0
|
(0)
|
(2)
|
(6)
|
(11)
|
(14)
|
(10)
|
(3)
|
3
|
6
|
6
|
2
|
(3)
|
5
|
0
|
(4)
|
(4)
|
(7)
|
(4)
|
2
|
4
|
2
|
5
|
7
|
4
|
5
|
4
|
2
|
4
|
6
|
1
|
(21)
|
(4)
|
(12)
|
(21)
|
(3)
|
(28)
|
|
| Net Change in Cash |
1 260
N/A
|
137
-89%
|
156
+14%
|
236
+51%
|
(1 317)
N/A
|
(79)
+94%
|
(436)
-450%
|
(446)
-2%
|
(455)
-2%
|
(435)
+5%
|
(49)
+89%
|
(19)
+60%
|
5
N/A
|
6
+6%
|
(63)
N/A
|
(75)
-19%
|
(66)
+11%
|
(63)
+5%
|
(5)
+92%
|
(6)
-13%
|
16
N/A
|
(11)
N/A
|
(3)
+77%
|
(4)
-46%
|
(26)
-595%
|
50
N/A
|
84
+66%
|
92
+10%
|
104
+13%
|
50
-53%
|
26
-47%
|
45
+73%
|
7
-85%
|
10
+50%
|
18
+75%
|
(8)
N/A
|
(19)
-151%
|
(25)
-30%
|
7
N/A
|
(17)
N/A
|
14
N/A
|
20
+41%
|
4
-80%
|
41
+925%
|
38
-7%
|
15
-62%
|
80
+445%
|
71
-10%
|
408
+473%
|
36
-91%
|
(65)
N/A
|
(107)
-64%
|
(193)
-81%
|
123
N/A
|
264
+114%
|
209
-21%
|
(25)
N/A
|
139
N/A
|
70
-49%
|
(84)
N/A
|
(50)
+40%
|
(140)
-182%
|
(187)
-34%
|
(25)
+87%
|
(4)
+86%
|
120
N/A
|
118
-2%
|
46
-61%
|
104
+124%
|
154
+48%
|
242
+57%
|
303
+25%
|
267
-12%
|
163
-39%
|
47
-71%
|
(76)
N/A
|
(123)
-63%
|
(414)
-236%
|
(311)
+25%
|
(155)
+50%
|
961
N/A
|
949
-1%
|
710
-25%
|
846
+19%
|
(218)
N/A
|
(260)
-19%
|
2
N/A
|
(792)
N/A
|
(900)
-14%
|
(464)
+48%
|
(761)
-64%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(83)
N/A
|
73
N/A
|
68
-7%
|
143
+110%
|
(86)
N/A
|
(119)
-38%
|
(76)
+36%
|
(83)
-9%
|
(90)
-9%
|
(66)
+27%
|
(55)
+17%
|
(25)
+54%
|
(1)
+97%
|
(1)
-13%
|
(70)
-7 633%
|
(81)
-16%
|
(71)
+12%
|
(67)
+6%
|
(10)
+85%
|
(11)
-7%
|
12
N/A
|
(16)
N/A
|
2
N/A
|
2
+13%
|
(29)
N/A
|
28
N/A
|
41
+45%
|
48
+16%
|
43
-11%
|
7
-84%
|
(26)
N/A
|
(20)
+25%
|
(47)
-138%
|
(52)
-12%
|
(32)
+38%
|
(63)
-96%
|
(414)
-561%
|
(29)
+93%
|
(8)
+74%
|
(17)
-121%
|
353
N/A
|
(24)
N/A
|
(34)
-42%
|
2
N/A
|
30
+1 665%
|
15
-50%
|
69
+361%
|
91
+31%
|
32
-65%
|
75
+138%
|
5
-93%
|
(3)
N/A
|
41
N/A
|
7
-83%
|
92
+1 203%
|
86
-7%
|
92
+7%
|
189
+105%
|
205
+8%
|
208
+2%
|
257
+24%
|
234
-9%
|
160
-32%
|
191
+20%
|
188
-2%
|
264
+40%
|
292
+11%
|
266
-9%
|
287
+8%
|
303
+6%
|
359
+18%
|
389
+9%
|
414
+6%
|
298
-28%
|
371
+25%
|
378
+2%
|
309
-18%
|
339
+10%
|
263
-22%
|
225
-15%
|
346
+54%
|
354
+2%
|
418
+18%
|
758
+81%
|
710
-6%
|
720
+1%
|
338
-53%
|
(19)
N/A
|
(98)
-406%
|
(28)
+72%
|
430
N/A
|
|