TIME dotCom Bhd
KLSE:TIMECOM
Balance Sheet
Balance Sheet Decomposition
TIME dotCom Bhd
TIME dotCom Bhd
Balance Sheet
TIME dotCom Bhd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
11
|
12
|
10
|
13
|
6
|
147
|
4
|
2
|
2
|
7
|
217
|
224
|
74
|
91
|
66
|
118
|
174
|
161
|
130
|
0
|
0
|
307
|
294
|
395
|
|
| Cash |
11
|
12
|
10
|
13
|
6
|
147
|
4
|
2
|
2
|
7
|
0
|
0
|
74
|
91
|
66
|
118
|
174
|
161
|
130
|
0
|
0
|
0
|
294
|
395
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
217
|
224
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
307
|
0
|
0
|
|
| Short-Term Investments |
717
|
526
|
686
|
246
|
205
|
0
|
138
|
88
|
172
|
193
|
0
|
0
|
189
|
227
|
188
|
397
|
410
|
236
|
377
|
529
|
609
|
0
|
1 241
|
842
|
|
| Total Receivables |
336
|
311
|
238
|
129
|
112
|
84
|
88
|
130
|
93
|
129
|
143
|
148
|
151
|
169
|
220
|
252
|
253
|
387
|
376
|
445
|
525
|
554
|
425
|
389
|
|
| Accounts Receivables |
211
|
142
|
136
|
65
|
54
|
41
|
58
|
54
|
79
|
108
|
101
|
106
|
114
|
139
|
190
|
201
|
140
|
290
|
260
|
272
|
321
|
361
|
377
|
286
|
|
| Other Receivables |
125
|
169
|
102
|
64
|
58
|
43
|
31
|
77
|
14
|
21
|
42
|
43
|
37
|
30
|
29
|
50
|
113
|
96
|
116
|
173
|
205
|
193
|
47
|
104
|
|
| Inventory |
19
|
10
|
16
|
11
|
9
|
8
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
15
|
6
|
3
|
2
|
6
|
3
|
4
|
559
|
7
|
15
|
33
|
29
|
6
|
10
|
12
|
17
|
13
|
15
|
20
|
9
|
22
|
771
|
51
|
31
|
|
| Total Current Assets |
1 097
|
866
|
951
|
402
|
337
|
242
|
240
|
779
|
273
|
343
|
393
|
402
|
420
|
496
|
485
|
783
|
850
|
799
|
903
|
1 202
|
1 346
|
1 809
|
2 011
|
1 657
|
|
| PP&E Net |
84
|
98
|
68
|
70
|
61
|
51
|
1 310
|
328
|
345
|
378
|
461
|
717
|
812
|
966
|
1 251
|
1 360
|
1 335
|
1 484
|
1 697
|
1 844
|
1 961
|
1 667
|
1 735
|
1 807
|
|
| PP&E Gross |
84
|
98
|
68
|
70
|
61
|
51
|
1 310
|
328
|
345
|
378
|
461
|
717
|
812
|
966
|
1 251
|
1 360
|
1 335
|
1 484
|
1 697
|
1 844
|
1 961
|
1 667
|
1 735
|
1 807
|
|
| Accumulated Depreciation |
155
|
161
|
106
|
102
|
113
|
129
|
1 696
|
1 090
|
1 127
|
1 157
|
1 211
|
1 197
|
1 136
|
1 144
|
1 175
|
1 269
|
1 341
|
1 416
|
1 526
|
1 661
|
1 775
|
1 760
|
1 962
|
2 073
|
|
| Intangible Assets |
3 486
|
3 593
|
2 385
|
1 676
|
1 502
|
1 401
|
5
|
3
|
2
|
0
|
0
|
214
|
214
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Goodwill |
1 383
|
996
|
626
|
626
|
591
|
591
|
591
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
214
|
214
|
214
|
214
|
214
|
214
|
252
|
140
|
140
|
143
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
11
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
7
|
2
|
131
|
92
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
1 082
|
1 197
|
600
|
677
|
1 067
|
1 455
|
682
|
848
|
438
|
120
|
418
|
425
|
460
|
473
|
500
|
543
|
1 266
|
1 296
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
19
|
61
|
224
|
221
|
222
|
269
|
261
|
256
|
246
|
165
|
56
|
28
|
31
|
40
|
|
| Other Assets |
1 383
|
996
|
626
|
626
|
591
|
591
|
591
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
214
|
214
|
214
|
214
|
214
|
214
|
252
|
140
|
140
|
143
|
|
| Total Assets |
6 050
N/A
|
5 553
-8%
|
4 031
-27%
|
2 774
-31%
|
2 492
-10%
|
2 285
-8%
|
3 229
+41%
|
2 306
-29%
|
1 220
-47%
|
1 436
+18%
|
1 951
+36%
|
2 860
+47%
|
2 352
-18%
|
2 745
+17%
|
2 610
-5%
|
2 747
+5%
|
3 078
+12%
|
3 178
+3%
|
3 521
+11%
|
3 901
+11%
|
4 121
+6%
|
4 189
+2%
|
5 315
+27%
|
5 038
-5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
309
|
487
|
237
|
199
|
142
|
111
|
39
|
52
|
49
|
54
|
82
|
109
|
53
|
119
|
93
|
104
|
101
|
115
|
113
|
129
|
137
|
143
|
195
|
194
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
48
|
55
|
59
|
39
|
47
|
49
|
68
|
49
|
63
|
85
|
93
|
121
|
96
|
111
|
110
|
109
|
135
|
129
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
248
|
25
|
56
|
4
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
506
|
0
|
0
|
0
|
12
|
35
|
52
|
46
|
6
|
34
|
38
|
28
|
33
|
43
|
27
|
22
|
13
|
|
| Other Current Liabilities |
48
|
36
|
21
|
15
|
29
|
32
|
71
|
48
|
45
|
89
|
64
|
64
|
55
|
51
|
195
|
141
|
73
|
78
|
103
|
110
|
111
|
283
|
176
|
145
|
|
| Total Current Liabilities |
357
|
523
|
258
|
214
|
171
|
142
|
159
|
660
|
154
|
182
|
193
|
233
|
212
|
271
|
396
|
335
|
549
|
377
|
396
|
386
|
401
|
562
|
527
|
481
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1 088
|
613
|
0
|
0
|
0
|
143
|
131
|
88
|
102
|
170
|
142
|
110
|
130
|
147
|
211
|
79
|
64
|
60
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
6
|
6
|
6
|
10
|
9
|
13
|
14
|
15
|
18
|
92
|
121
|
146
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
22
|
26
|
36
|
33
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
22
|
23
|
50
|
112
|
158
|
214
|
302
|
328
|
327
|
427
|
419
|
|
| Total Liabilities |
357
N/A
|
523
+46%
|
258
-51%
|
214
-17%
|
171
-20%
|
142
-17%
|
1 246
+777%
|
1 274
+2%
|
154
-88%
|
186
+21%
|
193
+4%
|
380
+97%
|
348
-8%
|
388
+12%
|
527
+36%
|
564
+7%
|
812
+44%
|
658
-19%
|
754
+15%
|
856
+14%
|
980
+15%
|
1 088
+11%
|
1 175
+8%
|
1 139
-3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2 531
|
2 531
|
2 531
|
2 531
|
2 531
|
2 531
|
2 531
|
2 531
|
2 531
|
2 531
|
2 531
|
287
|
287
|
287
|
288
|
289
|
1 172
|
1 187
|
1 200
|
1 340
|
1 379
|
1 419
|
1 467
|
1 473
|
|
| Retained Earnings |
54
|
717
|
709
|
1 542
|
1 781
|
1 959
|
2 119
|
3 069
|
3 036
|
2 929
|
2 811
|
494
|
487
|
666
|
688
|
991
|
1 070
|
1 306
|
1 515
|
1 656
|
1 708
|
1 615
|
2 589
|
2 359
|
|
| Additional Paid In Capital |
3 216
|
3 216
|
1 950
|
1 571
|
1 571
|
1 571
|
1 571
|
1 571
|
1 571
|
1 571
|
1 571
|
845
|
845
|
845
|
855
|
866
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
77
|
468
|
855
|
382
|
548
|
221
|
0
|
0
|
2
|
11
|
13
|
26
|
39
|
39
|
35
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
8
|
31
|
37
|
23
|
25
|
40
|
35
|
29
|
30
|
45
|
32
|
|
| Total Equity |
5 693
N/A
|
5 030
-12%
|
3 773
-25%
|
2 560
-32%
|
2 321
-9%
|
2 143
-8%
|
1 982
-7%
|
1 033
-48%
|
1 066
+3%
|
1 250
+17%
|
1 758
+41%
|
2 480
+41%
|
2 004
-19%
|
2 357
+18%
|
2 083
-12%
|
2 183
+5%
|
2 266
+4%
|
2 520
+11%
|
2 767
+10%
|
3 045
+10%
|
3 141
+3%
|
3 102
-1%
|
4 140
+33%
|
3 899
-6%
|
|
| Total Liabilities & Equity |
6 050
N/A
|
5 553
-8%
|
4 031
-27%
|
2 774
-31%
|
2 492
-10%
|
2 285
-8%
|
3 229
+41%
|
2 306
-29%
|
1 220
-47%
|
1 436
+18%
|
1 951
+36%
|
2 860
+47%
|
2 352
-18%
|
2 745
+17%
|
2 610
-5%
|
2 747
+5%
|
3 078
+12%
|
3 178
+3%
|
3 521
+11%
|
3 901
+11%
|
4 121
+6%
|
4 189
+2%
|
5 315
+27%
|
5 038
-5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
506
|
506
|
506
|
506
|
506
|
506
|
506
|
506
|
506
|
506
|
506
|
573
|
573
|
574
|
576
|
1 735
|
1 744
|
1 751
|
1 757
|
1 813
|
1 826
|
1 837
|
1 847
|
1 849
|
|